UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
____________________________________
FORM 8-K
____________________________________
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported): October 27, 2021 (October 27, 2021 )
____________________________________
CORP
(Exact name of registrant as specified in its charter)
____________________________________
| (State or other jurisdiction of incorporation or organization) | |||||||||||
| (Commission File No.) | (I.R.S. Employer Identification No.) | ||||||||||
| (Zip code) | |||||||||||
| (Address of principal executive offices) | |||||||||||
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
____________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act:
Class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02 | Results of Operations and Financial Condition | ||||
On October 27, 2021 , Westinghouse Air Brake Technologies Corporation (the “Company”) issued a press release reporting, among other things, the Company’s 2021 third quarter results. A copy of this press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated into this Item 2.02 by reference. The Company is also furnishing an investor presentation relating to its third quarter of 2021 (the “Presentation”), which will be used by the management team for presentations to investors and others. A copy of the Presentation is attached hereto as Exhibit 99.2 and incorporated into this Item 2.02 by reference. The Presentation is also available on the Company’s web site at www.wabteccorp.com.
In accordance with General Instruction B.2 of Form 8-K, the information furnished pursuant to this Item 2.02 in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.
| Item 7.01. | Regulation FD Disclosure | ||||
On October 27, 2021 , the Company issued a press release which, among other things, provided earnings guidance for fiscal year 2021. A copy of the press release is attached to this report as Exhibit 99.1 and the paragraph under the heading “2021 Financial Guidance” which discusses 2021 guidance is incorporated into this Item 7.01 by reference. The Company also furnished a Presentation relating to its third quarter of 2021, which is incorporated into this Item 7.01 by reference. A copy of the Presentation is attached to this report as Exhibit 99.2.
In accordance with General Instruction B.2 of Form 8-K, the information furnished pursuant to this Item 7.01 in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.
| Item 9.01. | Financial Statements and Exhibits | ||||
(d) Exhibits.
The following exhibits are furnished with this report on Form 8-K:
| Exhibit No. | Description | ||||
| 99.1 | |||||
| 99.2 | |||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||||
Caution Concerning Forward-Looking Statements
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995, including statements regarding the acquisition by Wabtec of GE Transportation (the “GE Transportation merger”), statements regarding Wabtec’s expectations about future sales and earnings, and statements about the impact of evolving global conditions on Wabtec’s business. All statements, other than historical facts, including statements regarding synergies from the GE Transportation merger; statements regarding Wabtec’s plans, objectives, expectations and intentions; and statements regarding macro-economic conditions and evolving production and demand conditions; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) unexpected costs, charges or expenses resulting from acquisitions, including the GE Transportation merger; (2) uncertainty of Wabtec’s expected financial performance; (3) failure to realize the anticipated benefits of acquisitions, including the GE Transportation merger, including as a result of integrating acquired targets into Wabtec; (4) Wabtec’s ability to implement its business strategy; (5)
difficulties and delays in achieving revenue and cost synergies; (6) inability to retain and hire key personnel; (7) evolving legal, regulatory and tax regimes; (8) changes in general economic and/or industry specific conditions, including the impacts of tax and tariff programs, supply chain disruptions, industry consolidation and changes in the financial condition or operating strategies of our customers; (9) changes in the expected timing of projects; (10) a decrease in freight or passenger rail traffic; (11) an increase in manufacturing costs; (12) actions by third parties, including government agencies; (13) the severity and duration of the evolving COVID-19 pandemic and the resulting impact on the global economy and, in particular, our customers, suppliers and end-markets, and (14) other risk factors as detailed from time to time in Wabtec’s reports filed with the SEC, including Wabtec’s annual report on Form 10-K, periodic quarterly reports on Form 10-Q, periodic current reports on Form 8-K and other documents filed with the SEC. The foregoing list of important factors is not exclusive. Any forward-looking statements speak only as of the date of this communication. Wabtec does not undertake any obligation to update any forward-looking statements, whether as a result of new information or development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.
SIGNATURES
Pursuant to the requirements of Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION | |||||
| By: | /s/ JOHN A. OLIN | ||||
| John A. Olin | |||||
| Executive Vice President and Chief Financial Officer | |||||
| (Duly Authorized Officer and Principal Financial Officer) | |||||
| DATE: | |||||
News Release Exhibit 99.1
Wabtec Reports Strong 3rd Quarter 2021 Results
•Third Quarter Reported GAAP Earnings Per Share of $0.69; Adjusted Earnings Per Share Up 20.0% to $1.14
•Sales Growth of 2.2% to $1.91 Billion; GAAP Operating Margin of 11.4%; Adjusted Operating Margin +130 bps to 17.0%
•Year-to-Date Cash Flow from Operations up 66% to $759 Million; 103% Year-to-Date Cash Conversion
•Achieved $250 Million of Run-Rate Synergies One Year Earlier Than Forecasted
•Repurchased 2.3 Million Shares During the Third Quarter for $199 Million
PITTSBURGH, October 27, 2021 – Wabtec Corporation (NYSE: WAB) today reported third quarter 2021 earnings per diluted share of $0.69, up 3.0% versus the third quarter of 2020. Adjusted earnings per diluted share were $1.14, up 20.0% versus the same quarter a year ago. Total sales were $1.91 billion and cash from operations was strong at $244 million.
“Our team delivered strong execution in the third quarter and strengthened our financial position, despite growing global supply chain disruptions and rising costs,” said Rafael Santana, Wabtec’s President and CEO. “Our team is taking aggressive actions to mitigate these significant challenges, as demonstrated by our ability to deliver $250 million of run-rate synergies a full year earlier than originally forecasted. Based on our strong year-to-date results, and in consideration of the volatile cost and supply chain environment, we are narrowing Wabtec’s full-year revenue and earnings per share guidance. We are confident we will continue to position the company for long-term profitable growth.”
2021 Third Quarter Consolidated Results
•Sales were $1.91 billion versus $1.87 billion in the same period a year ago. The increase compared to the year-ago quarter was primarily driven by higher sales in Freight Services and Freight Components, along with the acquisition of Nordco in the second quarter of 2021 and favorable foreign currency exchange. During the quarter, we estimate that sales results were adversely impacted by 2 to 3 percent due to supply chain disruptions.
•Income from operations was $217 million, up 5.0 percent versus prior year. Adjusted income from operations was $325 million, up 10.6 percent from last year as result of improved mix and strong productivity, partially offset by $15 to $20 million in escalating costs associated with metals, transportation and labor.
2021 Third Quarter Freight Segment Results
•Freight segment sales of $1.30 billion increased by 4.7 percent from the year-ago quarter. Freight segment sales benefited from higher demand for Services and increased Components sales, along with the acquisition of Nordco. This growth was partially offset by lower deliveries of locomotives in North America and higher supply chain inputs.
•Freight segment income from operations was $195 million, up 21.8 percent versus the prior year quarter. Adjusted income from operations of $266 million, up 13.7 percent versus the same quarter a year ago. The increase was primarily driven by favorable mix and operational efficiencies, partially offset by higher costs.
News Release 2021 Third Quarter Transit Segment Results
•Transit segment sales of $612 million decreased by 2.5 percent versus the same quarter last year. Transit segment sales were down versus last year due primarily to supply chain issues and COVID-related disruptions.
•Transit segment income from operations was $44 million, down 31.5 percent due to restructuring expenses incurred during the quarter. Adjusted income from operations was $77 million, up 1.9 percent versus last year primarily driven by strong productivity gains, partially offset by higher costs.
Backlog
At September 30, 2021 the multi-year backlog was $21.84 billion which was $314 million higher than June 30, 2021 due in most part from increased orders in Freight Services. Wabtec’s 12-month backlog was $5.71 billion at September 30, 2021.
Cash Flow and Liquidity Summary
•During the third quarter, the company generated cash from operations of $244 million versus $230 million in the same period a year ago. Year-to-date the company generated strong cash from operations of $759 million resulting in 103% cash conversion for the year.
•At the end of the quarter, the company had cash, cash equivalents and restricted cash of $456 million and total debt of $4.07 billion. At September 30, 2021 the company’s total available liquidity, which includes cash and cash equivalents plus $1.19 billion available under current credit facilities, was $1.62 billion.
•During the third quarter, the company repurchased 2.3 million shares for $199 million.
2021 Financial Guidance
•Wabtec tightened its 2021 sales guidance to a range of $7.90 billion to $8.05 billion, GAAP earnings per diluted share guidance to between $2.87 to $2.97 and adjusted earnings per diluted share to between $4.20 to $4.30.
•Wabtec expects higher commodity costs and shortages of component, chip and labor to create a more challenging sales and cost environment in the fourth quarter and into 2022. Wabtec is working to mitigate these pressures through price escalation, surcharges, and accelerated cost actions.
•For full year 2021, Wabtec expects strong cash flow generation with operating cash flow of about $1 billion.
Conference Call Information
Wabtec will host a call with analysts and investors at 8:30 a.m., ET, today. To listen via webcast, go to Wabtec’s new website at www.WabtecCorp.com and click on “Events & Presentations” in the “Investor Relations” section. Also, an audio replay of the call will be available by calling 1-877-344-7529 or 1-412-317-0088 (access code: 10160751).
About Wabtec Corporation
Wabtec Corporation (NYSE: WAB) is focused on creating transportation solutions that move and improve the world. The company is a leading global provider of equipment, systems, digital solutions and value-added services for the freight and transit rail industries, as well as the mining, marine and industrial markets. Wabtec has been a leader in the rail industry for over 150 years and has a vision to achieve a zero-emission rail system in the U.S. and worldwide. Visit Wabtec’s website at: www.WabtecCorp.com
News Release Information about non-GAAP Financial Information and Forward-Looking Statements
Wabtec’s earnings release and 2021 financial guidance mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, EBITDA, adjusted EBITDA, adjusted effective tax rate, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense, adjusted earnings per diluted share and book-to-bill ratio. Wabtec defines EBITDA as earnings before interest, taxes, depreciation and amortization. Wabtec defines book-to-bill ratio, for which there is no comparable GAAP financial measure, as orders divided by sales. While Wabtec believes these are useful supplemental measures for investors, they are not presented in accordance with GAAP. Investors should not consider non-GAAP measures in isolation or as a substitute for net income, cash flows from operations, or any other items calculated in accordance with GAAP. In addition, the non-GAAP financial measures included in this release have inherent material limitations as performance measures because they add back certain expenses incurred by the company to GAAP financial measures, resulting in those expenses not being taken into account in the applicable non-GAAP financial measure. Because not all companies use identical calculations, Wabtec’s presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. Included in this release are reconciliation tables that provide details about how adjusted results relate to GAAP results.
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995, including statements regarding the acquisition by Wabtec of GE Transportation (the “GE Transportation merger”), statements regarding Wabtec’s expectations about future sales and earnings, and statements about the impact of evolving global conditions on Wabtec’s business. All statements, other than historical facts, including statements regarding synergies from the GE Transportation merger; statements regarding Wabtec’s plans, objectives, expectations and intentions; and statements regarding macro-economic conditions and evolving production and demand conditions; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) unexpected costs, charges or expenses resulting from acquisitions, including the GE Transportation merger; (2) uncertainty of Wabtec’s expected financial performance; (3) failure to realize the anticipated benefits of acquisitions, including the GE Transportation merger, including as a result of integrating acquired targets into Wabtec; (4) Wabtec’s ability to implement its business strategy; (5) difficulties and delays in achieving revenue and cost synergies; (6) inability to retain and hire key personnel; (7) evolving legal, regulatory and tax regimes; (8) changes in general economic and/or industry specific conditions, including the impacts of tax and tariff programs, supply chain disruptions, industry consolidation and changes in the financial condition or operating strategies of our customers; (9) changes in the expected timing of projects; (10) a decrease in freight or passenger rail traffic; (11) an increase in manufacturing costs; (12) actions by third parties, including government agencies; (13) the severity and duration of the evolving COVID-19 pandemic and the resulting impact on the global economy and, in particular, our customers, suppliers and end-markets, and (14) other risk factors as detailed from time to time in Wabtec’s reports filed with the SEC, including Wabtec’s annual report on Form 10-K, periodic quarterly reports on Form 10-Q, periodic current reports on Form 8-K and other documents filed with the SEC. The foregoing list of important factors is not exclusive. Any forward-
News Release looking statements speak only as of the date of this communication. Wabtec does not undertake any obligation to update any forward-looking statements, whether as a result of new information or development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.
Wabtec Investor Contact
Kristine Kubacki, CFA / Kristine.Kubacki@wabtec.com / 412-450-2033
Wabtec Media Contact
Deia Campanelli / Deia.Campanelli@wabtec.com / 773-297-0482
| Appendix A | ||||||||
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA)
(UNAUDITED)
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| Net sales | $ | 1,906.9 | $ | 1,865.1 | $ | 5,749.4 | $ | 5,532.4 | |||||||||||||||
| Cost of sales | (1,304.6) | (1,298.9) | (4,032.8) | (3,900.8) | |||||||||||||||||||
| Gross profit | 602.3 | 566.2 | 1,716.6 | 1,631.6 | |||||||||||||||||||
| Gross profit as a % of Net Sales | 31.6 | % | 30.4 | % | 29.9 | % | 29.5 | % | |||||||||||||||
| Selling, general and administrative expenses | (269.0) | (252.7) | (766.5) | (712.9) | |||||||||||||||||||
| Engineering expenses | (43.8) | (36.5) | (123.5) | (123.7) | |||||||||||||||||||
| Amortization expense | (72.5) | (70.3) | (214.7) | (211.6) | |||||||||||||||||||
| Total operating expenses | (385.3) | (359.5) | (1,104.7) | (1,048.2) | |||||||||||||||||||
| Operating expenses as a % of Net Sales | 20.2 | % | 19.3 | % | 19.2 | % | 18.9 | % | |||||||||||||||
| Income from operations | 217.0 | 206.7 | 611.9 | 583.4 | |||||||||||||||||||
| Income from operations as a % of Net Sales | 11.4 | % | 11.1 | % | 10.6 | % | 10.5 | % | |||||||||||||||
| Interest expense, net | (42.2) | (45.6) | (134.7) | (150.3) | |||||||||||||||||||
| Other income, net | 0.5 | 14.3 | 25.0 | 5.8 | |||||||||||||||||||
| Income before income taxes | 175.3 | 175.4 | 502.2 | 438.9 | |||||||||||||||||||
| Income tax expense | (43.5) | (46.9) | (130.5) | (113.4) | |||||||||||||||||||
| Effective tax rate | 24.8 | % | 26.7 | % | 26.0 | % | 25.8 | % | |||||||||||||||
| Net income | 131.8 | 128.5 | 371.7 | 325.5 | |||||||||||||||||||
| Less: Net (income) loss attributable to noncontrolling interest | (1.2) | (0.4) | (3.9) | 1.0 | |||||||||||||||||||
| Net income attributable to Wabtec shareholders | $ | 130.6 | $ | 128.1 | $ | 367.8 | $ | 326.5 | |||||||||||||||
| Earnings Per Common Share | |||||||||||||||||||||||
| Basic | |||||||||||||||||||||||
| Net income attributable to Wabtec shareholders | $ | 0.69 | $ | 0.67 | $ | 1.95 | $ | 1.71 | |||||||||||||||
| Diluted | |||||||||||||||||||||||
| Net income attributable to Wabtec shareholders | $ | 0.69 | $ | 0.67 | $ | 1.95 | $ | 1.71 | |||||||||||||||
| Weighted average shares outstanding | |||||||||||||||||||||||
| Basic | 187.6 | 189.8 | 188.2 | 190.1 | |||||||||||||||||||
| Diluted | 188.0 | 190.2 | 188.6 | 190.6 | |||||||||||||||||||
| Appendix A | ||||||||
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA)
(UNAUDITED)
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| Segment Information | |||||||||||||||||||||||
| Freight Net Sales | $ | 1,295.0 | $ | 1,237.3 | $ | 3,814.2 | $ | 3,743.0 | |||||||||||||||
| Freight Income from Operations | $ | 195.2 | $ | 160.2 | $ | 510.2 | $ | 463.4 | |||||||||||||||
| Freight Operating Margin | 15.1 | % | 12.9 | % | 13.4 | % | 12.4 | % | |||||||||||||||
| Transit Net Sales | $ | 611.9 | $ | 627.8 | $ | 1,935.2 | $ | 1,789.4 | |||||||||||||||
| Transit Income from Operations | $ | 43.9 | $ | 64.1 | $ | 159.3 | $ | 172.9 | |||||||||||||||
| Transit Operating Margin | 7.2 | % | 10.2 | % | 8.2 | % | 9.7 | % | |||||||||||||||
| Backlog Information (Note: 12-month is a sub-set of total) | September 30, 2021 | June 30, 2021 | |||||||||||||||||||||
| Freight Total | $ | 18,211.0 | $ | 17,836.3 | |||||||||||||||||||
| Transit Total | 3,632.5 | 3,693.3 | |||||||||||||||||||||
| Wabtec Total | $ | 21,843.5 | $ | 21,529.6 | |||||||||||||||||||
| Freight 12-Month | $ | 4,060.2 | $ | 4,098.1 | |||||||||||||||||||
| Transit 12-Month | 1,647.5 | 1,724.8 | |||||||||||||||||||||
| Wabtec 12-Month | $ | 5,707.7 | $ | 5,822.9 | |||||||||||||||||||
| Appendix B | ||||||||
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
| September 30, 2021 | December 31, 2020 | ||||||||||
| In millions | |||||||||||
| Cash, cash equivalents and restricted cash | $ | 456.4 | $ | 598.7 | |||||||
| Receivables, net | 1,367.0 | 1,412.5 | |||||||||
| Inventories | 1,689.6 | 1,642.1 | |||||||||
| Other current assets | 247.1 | 226.5 | |||||||||
| Total current assets | 3,760.1 | 3,879.8 | |||||||||
| Property, plant and equipment, net | 1,509.0 | 1,601.6 | |||||||||
| Goodwill | 8,604.7 | 8,485.2 | |||||||||
| Other intangible assets, net | 3,779.8 | 3,869.2 | |||||||||
| Other noncurrent assets | 698.3 | 618.7 | |||||||||
| Total assets | $ | 18,351.9 | $ | 18,454.5 | |||||||
| Current liabilities | $ | 2,811.6 | $ | 3,226.3 | |||||||
| Long-term debt | 4,067.2 | 3,792.2 | |||||||||
| Long-term liabilities - other | 1,281.9 | 1,283.3 | |||||||||
| Total liabilities | 8,160.7 | 8,301.8 | |||||||||
| Shareholders' equity | 10,156.6 | 10,122.3 | |||||||||
| Noncontrolling interest | 34.6 | 30.4 | |||||||||
| Total shareholders' equity | 10,191.2 | 10,152.7 | |||||||||
| Total Liabilities and Shareholders' Equity | $ | 18,351.9 | $ | 18,454.5 | |||||||
| Appendix C | ||||||||
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| Nine Months Ended September 30, | |||||||||||
| In millions | 2021 | 2020 | |||||||||
| Operating activities | |||||||||||
| Net income | $ | 371.7 | $ | 325.5 | |||||||
| Non-cash expense | 373.7 | 303.0 | |||||||||
| Receivables | 34.9 | 245.2 | |||||||||
| Inventories | (32.3) | 7.8 | |||||||||
| Accounts Payable | 41.1 | (203.4) | |||||||||
| Other assets and liabilities | (29.8) | (220.0) | |||||||||
| Net cash provided by operating activities | 759.3 | 458.1 | |||||||||
| Net cash used for investing activities | (475.3) | (119.9) | |||||||||
| Net cash used for financing activities | (433.3) | (360.8) | |||||||||
| Effect of changes in currency exchange rates | 7.0 | (22.3) | |||||||||
| Decrease in cash | (142.3) | (44.9) | |||||||||
| Cash, cash equivalents and restricted cash, beginning of period | 598.7 | 604.2 | |||||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 456.4 | $ | 559.3 | |||||||
Appendix D
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.
| Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) | Third Quarter 2021 Actual Results | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net | Gross | Operating | Income from | Interest & | Net | Noncontrolling | Wabtec | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sales | Profit | Expenses | Operations | Other Exp | Tax | Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reported Results | $ | 1,906.9 | $ | 602.3 | $ | (385.3) | $ | 217.0 | $ | (41.7) | $ | (43.5) | $ | 131.8 | $ | (1.2) | $ | 130.6 | $ | 0.69 | |||||||||||||||||||||||||||||||||||||||||||||
| Restructuring & Transaction costs | — | 23.2 | 11.9 | 35.1 | — | (8.7) | 26.4 | — | 26.4 | $ | 0.14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-cash Amortization expense | — | — | 72.5 | 72.5 | — | (18.0) | 54.5 | — | 54.5 | $ | 0.29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign Exchange Gain | — | — | — | — | 3.5 | (0.9) | 2.6 | — | 2.6 | $ | 0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Adjusted Results | $ | 1,906.9 | $ | 625.5 | $ | (300.9) | $ | 324.6 | $ | (38.2) | $ | (71.1) | $ | 215.3 | $ | (1.2) | $ | 214.1 | $ | 1.14 | |||||||||||||||||||||||||||||||||||||||||||||
| Fully Diluted Shares Outstanding | 188.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) | Third Quarter Year-to-Date 2021 Actual Results | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net | Gross | Operating | Income from | Interest & | Net | Noncontrolling | Wabtec | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sales | Profit | Expenses | Operations | Other Exp | Tax | Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reported Results | $ | 5,749.4 | $ | 1,716.6 | $ | (1,104.7) | $ | 611.9 | $ | (109.7) | $ | (130.5) | $ | 371.7 | $ | (3.9) | $ | 367.8 | $ | 1.95 | |||||||||||||||||||||||||||||||||||||||||||||
| Restructuring & Transaction costs | — | 48.4 | 31.8 | 80.2 | — | (19.4) | 60.8 | — | 60.8 | $ | 0.32 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-cash Amortization expense | — | — | 214.7 | 214.7 | — | (55.8) | 158.9 | — | 158.9 | $ | 0.84 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign Exchange Gain | — | — | — | — | (7.4) | 2.0 | (5.4) | — | (5.4) | $ | (0.03) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Adjusted Results | $ | 5,749.4 | $ | 1,765.0 | $ | (858.2) | $ | 906.8 | $ | (117.1) | $ | (203.7) | $ | 586.0 | $ | (3.9) | $ | 582.1 | $ | 3.08 | |||||||||||||||||||||||||||||||||||||||||||||
| Fully Diluted Shares Outstanding | 188.6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Appendix D
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.
| Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) | Third Quarter 2020 Actual Results | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net | Gross | Operating | Income from | Interest & | Net | Noncontrolling | Wabtec | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sales | Profit | Expenses | Operations | Other Exp | Tax | Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reported Results | $ | 1,865.1 | $ | 566.2 | $ | (359.5) | $ | 206.7 | $ | (31.3) | $ | (46.9) | $ | 128.5 | $ | (0.4) | $ | 128.1 | $ | 0.67 | |||||||||||||||||||||||||||||||||||||||||||||
| Restructuring & Transaction costs | — | 4.7 | 11.7 | 16.4 | — | (4.4) | 12.0 | — | 12.0 | $ | 0.06 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-cash Amortization expense | — | — | 70.3 | 70.3 | — | (18.8) | 51.5 | — | 51.5 | $ | 0.27 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign Exchange Gain | — | — | — | — | (12.8) | 3.4 | (9.4) | — | (9.4) | $ | (0.05) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Adjusted Results | $ | 1,865.1 | $ | 570.9 | $ | (277.5) | $ | 293.4 | $ | (44.1) | $ | (66.7) | $ | 182.6 | $ | (0.4) | $ | 182.2 | $ | 0.95 | |||||||||||||||||||||||||||||||||||||||||||||
| Fully Diluted Shares Outstanding | 190.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) | Third Quarter Year-to-Date 2020 Actual Results | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net | Gross | Operating | Income from | Interest & | Net | Noncontrolling | Wabtec | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sales | Profit | Expenses | Operations | Other Exp | Tax | Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reported Results | $ | 5,532.4 | $ | 1,631.6 | $ | (1,048.2) | $ | 583.4 | $ | (144.5) | $ | (113.4) | $ | 325.5 | $ | 1.0 | $ | 326.5 | $ | 1.71 | |||||||||||||||||||||||||||||||||||||||||||||
| Restructuring & Transaction costs | — | 23.3 | 40.6 | 63.9 | — | (16.4) | 47.5 | — | 47.5 | $ | 0.25 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-cash Amortization expense | — | — | 211.6 | 211.6 | — | (54.4) | 157.2 | — | 157.2 | $ | 0.82 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign Exchange Gain | — | — | — | — | 7.7 | (1.9) | 5.8 | — | 5.8 | $ | 0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Adjusted Results | $ | 5,532.4 | $ | 1,654.9 | $ | (796.0) | $ | 858.9 | $ | (136.8) | $ | (186.1) | $ | 536.0 | $ | 1.0 | $ | 537.0 | $ | 2.81 | |||||||||||||||||||||||||||||||||||||||||||||
| Fully Diluted Shares Outstanding | 190.6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Appendix E
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.
| Wabtec Corporation | ||||||||||||||||||||||||||||||||||||||
| 2021 Q3 EBITDA Reconciliation | ||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||
| Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring & | = | Adjusted | ||||||||||||||||||||||||||||
| from Operations | (Expense) | Amortization | Transaction Costs | EBITDA | ||||||||||||||||||||||||||||||||||
| Consolidated Results | $ | 217.0 | $ | 0.5 | $ | 120.9 | $ | 338.4 | $ | 35.1 | $ | 373.5 | ||||||||||||||||||||||||||
| Wabtec Corporation | ||||||||||||||||||||||||||||||||||||||
| 2021 Q3 YTD EBITDA Reconciliation | ||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||
| Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring & | = | Adjusted | ||||||||||||||||||||||||||||
| from Operations | (Expense) | Amortization | Transaction Costs | EBITDA | ||||||||||||||||||||||||||||||||||
| Consolidated Results | $ | 611.9 | $ | 25.0 | $ | 364.0 | $ | 1,000.9 | $ | 80.2 | $ | 1,081.1 | ||||||||||||||||||||||||||
| Wabtec Corporation | ||||||||||||||||||||||||||||||||||||||
| 2020 Q3 EBITDA Reconciliation | ||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||
| Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring & | = | Adjusted | ||||||||||||||||||||||||||||
| from Operations | (Expense) | Amortization | Transaction Costs | EBITDA | ||||||||||||||||||||||||||||||||||
| Consolidated Results | $ | 206.7 | $ | 14.3 | $ | 116.4 | $ | 337.4 | $ | 16.4 | $ | 353.8 | ||||||||||||||||||||||||||
| Wabtec Corporation | ||||||||||||||||||||||||||||||||||||||
| 2020 Q3 YTD EBITDA Reconciliation | ||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||
| Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring & | = | Adjusted | ||||||||||||||||||||||||||||
| from Operations | (Expense) | Amortization | Transaction Costs | EBITDA | ||||||||||||||||||||||||||||||||||
| Consolidated Results | $ | 583.4 | $ | 5.8 | $ | 347.2 | $ | 936.4 | $ | 63.9 | $ | 1,000.3 | ||||||||||||||||||||||||||
Appendix F
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
SALES BY PRODUCT LINE
(UNAUDITED)
| Three Months Ended September 30, | |||||||||||
| In millions | 2021 | 2020 | |||||||||
| Freight Segment | |||||||||||
| Equipment | $ | 335.2 | $ | 355.3 | |||||||
| Components | 222.1 | 208.2 | |||||||||
| Digital Electronics | 155.2 | 161.0 | |||||||||
| Services | 582.5 | 512.8 | |||||||||
| Total Freight Segment | $ | 1,295.0 | $ | 1,237.3 | |||||||
| Transit Segment | |||||||||||
| Original Equipment Manufacturer | $ | 286.9 | $ | 303.1 | |||||||
| Aftermarket | 325.0 | 324.7 | |||||||||
| Total Transit Segment | $ | 611.9 | $ | 627.8 | |||||||
| Nine Months Ended September 30, | |||||||||||
| In millions | 2021 | 2020 | |||||||||
| Freight Segment | |||||||||||
| Equipment | $ | 924.8 | $ | 1,098.2 | |||||||
| Components | 648.9 | 624.1 | |||||||||
| Digital Electronics | 473.5 | 500.1 | |||||||||
| Services | 1,767.0 | 1,520.6 | |||||||||
| Total Freight Segment | $ | 3,814.2 | $ | 3,743.0 | |||||||
| Transit Segment | |||||||||||
| Original Equipment Manufacturer | $ | 894.1 | $ | 817.4 | |||||||
| Aftermarket | 1,041.1 | 972.0 | |||||||||
| Total Transit Segment | $ | 1,935.2 | $ | 1,789.4 | |||||||
Appendix G
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT
(UNAUDITED)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| In millions | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
| Freight Segment Reported Income from Operations | $ | 195.2 | $ | 160.2 | $ | 510.2 | $ | 463.4 | ||||||||||||||||||
| Freight Segment Reported Margin | 15.1% | 12.9% | 13.4% | 12.4% | ||||||||||||||||||||||
| Restructuring & Transaction costs | 3.4 | 8.8 | 17.0 | 43.5 | ||||||||||||||||||||||
| Non-cash Amortization expense | 67.6 | 65.2 | 199.8 | 196.8 | ||||||||||||||||||||||
| Freight Segment Adjusted Income from Operations | $ | 266.2 | $ | 234.2 | $ | 727.0 | $ | 703.7 | ||||||||||||||||||
| Freight Segment Adjusted Margin | 20.6% | 18.9% | 19.1% | 18.8% | ||||||||||||||||||||||
| Transit Segment Reported Income from Operations | $ | 43.9 | $ | 64.1 | $ | 159.3 | $ | 172.9 | ||||||||||||||||||
| Transit Segment Reported Margin | 7.2% | 10.2% | 8.2% | 9.7% | ||||||||||||||||||||||
| Restructuring & Transaction costs | 27.7 | 5.9 | 54.4 | 13.3 | ||||||||||||||||||||||
| Non-cash Amortization expense | 4.9 | 5.1 | 14.9 | 14.8 | ||||||||||||||||||||||
| Transit Segment Adjusted Income from Operations | $ | 76.5 | $ | 75.1 | $ | 228.6 | $ | 201.0 | ||||||||||||||||||
| Transit Segment Adjusted Margin | 12.5% | 12.0% | 11.8% | 11.2% | ||||||||||||||||||||||
Confidential & Proprietary 1 Wabtec 3rd Quarter 2021 Financial Results & Company Highlights October 27, 2021
2 Forward looking statements & non-GAAP financial information This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995, including statements regarding the acquisition by Wabtec of GE Transportation (the “GE Transportation merger”), statements regarding Wabtec’s expectations about future sales and earnings and statements about the impact of evolving global conditions on Wabtec’s business. All statements, other than historical facts, including statements synergies from the GE Transportation merger; statements regarding Wabtec’s plans, objectives, expectations and intentions; and statements regarding macro-economic conditions and evolving production and demand conditions; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) unexpected costs, charges or expenses resulting from acquisitions, including the GE Transportation merger; (2) uncertainty of Wabtec’s expected financial performance; (3) failure to realize the anticipated benefits of acquisitions, including as a result of integrating acquired targets into Wabtec; (4) Wabtec’s ability to implement its business strategy; (5) difficulties and delays in achieving revenue and cost synergies; (6) inability to retain and hire key personnel; (7) evolving legal, regulatory and tax regimes; (8) changes in general economic and/or industry specific conditions, including the impacts of tax and tariff programs, supply chain disruptions, industry consolidation and changes in the financial condition or operating strategies of our customers; (9) changes in the expected timing of projects; (10) a decrease in freight or passenger rail traffic; (11) an increase in manufacturing costs; (12) actions by third parties, including government agencies; (13) the severity and duration of the evolving COVID-19 pandemic and the resulting impact on the global economy and, in particular, our customers, suppliers and end-markets; and (14) other risk factors as detailed from time to time in Wabtec’s reports filed with the SEC, including Wabtec’s annual report on Form 10-K, periodic quarterly reports on Form 10-Q, periodic current reports on Form 8-K and other documents filed with the SEC. The foregoing list of important factors is not exclusive. Any forward-looking statements speak only as of the date of this communication. Wabtec does not undertake any obligation to update any forward-looking statements, whether as a result of new information or development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements. This presentation as well as Wabtec’s earnings release and 2021 financial guidance mention certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted income from operations, adjusted interest and other expense, adjusted operating margin, adjusted income tax expense, adjusted effective tax rate, adjusted earnings per diluted share, EBITDA and adjusted EBITDA, net debt, cash conversion rate and book-to-bill ratio. Wabtec defines EBITDA as earnings before interest, taxes, depreciation and amortization. Wabtec defines book-to-bill ratio as new orders divided by sales. While Wabtec believes these are useful supplemental measures for investors, they are not presented in accordance with GAAP. Investors should not consider non-GAAP measures in isolation or as a substitute for net income, cash flows from operations, or any other items calculated in accordance with GAAP. In addition, the non-GAAP financial measures included in this presentation have inherent material limitations as performance measures because they add back certain expenses incurred by the company to GAAP financial measures, resulting in those expenses not being taken into account in the applicable non-GAAP financial measure. Because not all companies use identical calculations, Wabtec’s presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. Included in this presentation are reconciliation tables that provide details about how adjusted results relate to GAAP results.
3 Today’s participants Rafael Santana President & Chief Executive Officer John Olin Executive Vice President & Chief Financial Officer Kristine Kubacki Vice President, Investor Relations PRESENTERS INVESTOR RELATIONS
4 3Q 2021 overview (1) 3rd quarter cash from operations was positively impacted by securitization of accounts receivable of $2M. SALES ADJUSTED OPERATING MARGIN ADJUSTED EARNINGS PER SHARE CASH FROM OPERATIONS (1) BACKLOG $1.14 GAAP: $0.69 $1.91B 17.0% $244M $21.84B • Delivered 130 bps of adj. margin expansion … improvement across both segments despite significant increase in costs • Achieved $250M synergy run-rate … continued focus on lean & cost initiatives to help mitigate broad based inflation • Robust YTD cash flow from operations of $759M … 103% cash conversion • Returning capital to shareholders … executed $199M share buyback & $23M in dividends • Strong backlog provides visibility 3Q 2021 HIGHLIGHTS GAAP: 11.4% Positive momentum … executing on long-term strategy Solid execution … margin expansion & strong cash flow Up 2.2% YoY
5 Market outlook Average North American Parked Locomotives Key Assumptions YTD Global Freight Volumes 2018 2019 2020 2021 YoY North American Rail Volumes (5.9%) (17.7%) (6.4%) 3.2% 5.1% 20.2% 0.0% 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 0% 5% 10% 15% 20% 25% Kazakhstan Russia China Brazil India Y T D V o lu m e v s . 2 0 2 0
Leading decarbonization and enhanced utilization of rail Energy management / charging solutions Weight reduction Dust reduction Reduction in fuel & emissions Driving the transition to a more efficient, utilized, zero-emission rail network World’s 1st heavy-haul battery-electric locomotive 7+MWh … Up to 30% fuel and emissions Trip Optimizer … intelligent cruise control 500K tons of CO2 emission per year Greener HVAC systems Up to 30% energy use on train Improved friction braking systems 90% particle emissions on metro trains Our next generation rail solutions Customer needs Network velocity and automation
7 3Q 2021 wins Class I long-term service agreement International locomotive kits Power collection order for ~600 metro cars in Germany Capturing profitable, growing demand for rail solutions Strategic orders for FLXdrive North American mods orders FREIGHT TRANSIT HVAC order for ~400 metro cars in Switzerland Services contract for ~700 metro cars in UK International Digital order … LOCOTROL, Trip Optimizer, GoLINC
8 RISING COSTS IMPACTING MARGINS MITIGATING ACTIONS Executing in a dynamic environment – supply chain disruptions, escalating costs and labor shortages 3Q Impacts • Revenue impacted 2-3% • Costs up $15-20M Future Impacts Costs expected to increase over next few quarters as costs fully flow through inventory & purchase contracts Demonstrated ability to navigate evolving cost and demand SUPPLY DISRUPTI ONS IMPACTING REVENUE • Broad-based inflation • Escalating metals/commodities costs • Sharply rising transportation & logistics costs • Labor costs increasing • Lower manufacturing efficiencies • Component shortages • Chip shortages • Labor availability • Triggering price escalations in long-term contracts • Implementing price surcharges • Driving operational productivity • Lean actions • Sourcing-led cost mitigation • Adjusting sourcing locations • Discretionary spend management • Flexible hiring & retention practices • Accelerating integration synergies where possible
9 3Q 2021 financial summary SALES 2021 OPERATING INCOME 2021 EPS 2021 Adj2020 Adj(3) 2021 2020 2021 Adj2020 Adj(2) $1.91B $217M $0.69 $1.87B $293M $325M $0.95 $1.14 Adj. Margin(1) 15.7% 17.0% (1) 3Q 2020 GAAP operating margin was 11.1% and 3Q 2021 GAAP operating margin was 11.4%. (2) 3Q 2020 GAAP operating income was $206.7 million. (3) 3Q 2020 GAAP EPS was $0.67. Increased sales and margin expansion despite supply chain disruptions, rising costs and labor shortages 2.2% Increase 1.3 pts of Margin Expansion 20.0% Increase
10 3Q 2021 Freight segment performance PRODUCT LINE YoY Equipment (5.7%) Lower deliveries of locomotives in NA, largely offset by higher mining sales Components 6.7% Increasing OE railcar & aftermarket demand … improving industrial activity Services 13.6% Positive freight trends, unparking of locos … Nordco acquisition Digital Electronics (3.6%) Gradual recovery in customer capex, offset by supply chain volatility SALES 2021 OPERATING INCOME 2021 BACKLOG 3Q212Q212020 2021 Adj2020 Adj(2) $1.30B $195M $1.24B $234M $266M(3) (4) $17.84B $18.21B(4) 18.9% 20.6% 4.7% (1) 3Q 2020 Freight GAAP segment margin was 12.9% and 3Q 2021 Freight GAAP segment margin was 15.1%. (2) 3Q 2020 Freight GAAP segment operating income was $160.2 million. (3) Freight segment income was adjusted by the following expenses: $3.4 million for restructuring and transaction costs and $67.6 million for amortization expenses. (4) Freight segment operating income was positively impacted by below market intangible amortization of $16.3 million, up $3.8 million from 3Q 2020. (5) Foreign exchange rates positively impacted Freight sales by $7.5 million. Foreign exchange rates had a negative $21.1 million impact on segment backlog. Adj Margin(1)
11 3Q 2021 Transit segment performance PRODUCT LINE YoY OE (5.3%) Delayed spending due to COVID Aftermarket 0.1% Positive ridership trends, but still below pre-COVID levels SALES 2021 OPERATING INCOME 2021 BACKLOG 3Q212Q212020 2021 Adj2020 Adj(2) $612M $44M $628M $75M $77M(3) $3.69B $3.63B(4) 12.0% 12.5% (1) 3Q 2020 Transit GAAP segment margin was 10.2% and 3Q 2021 Transit GAAP segment margin was 7.2%. (2) 3Q 2020 Transit GAAP segment operating income was $64.1 million. (3) Transit Segment operating income was adjusted by $27.7 million for restructuring expenses and $4.9 million for amortization expenses. (4) Foreign exchange positively impacted Transit sales by $15.1 million. Foreign exchange rates had a negative $59.3 million impact on segment backlog. Adj Margin(1) 2.5%
12 Resilient business allows for execution on financial priorities FOCUSED ON CASH CONVERSION(1) 2021 YTD2020 YTD $458M $759M Cash from Ops Strong cash generation… improving cash conversion YTD Capex of $23M in 3Q … $79M year-to-date STRONG FINANCIAL POSITION 3Q213Q20 $3.6B Net Debt $3.7B Adjusted net leverage improved... committed to maintaining investment grade ratings Strengthening balance sheet… strong liquidity of $1.62B Robust cash generation; investing in high-return opportunities to drive growth Adj leverage 2.7x RETURN CAPITAL TO SHAREHOLDERS 2021 YTD2020 YTD $200M $105M Deploying capital to execute on strategic priorities Returning capital to shareholders … repurchased $199M shares in 3Q & paid dividends of $23M Adj leverage 2.6x 103% cash conv (1) Cash from Operations conversion % is defined as GAAP Cash from Operations divided by GAAP Net Income plus depreciation & amortization. 68% cash conv $69M $69M Share repurchase Dividends
13 2021 financial guidance (1) Cash from Operations conversion % is defined as GAAP Cash from Operations divided by GAAP Net Income plus depreciation & amortization Key assumptions • Adjusted SG&A ~12.25% • Depreciation ~$205M • Amortization ~$290M • Interest ~$180M • Tax rate ~26% • Capex ~$120M Prior 2021 Guidance (as of 2Q21 earnings call) Updated 2021 Guidance REVENUES $7.90B to $8.20B $7.90B to $8.05B GAAP EPS $2.87 to $3.07 $2.87 to $2.97 ADJUSTED EPS $4.15 to $4.35 $4.20 to $4.30 CASH CONVERSION(1) >90% >90%
What you’ve heard Creating value for customers … leading decarbonization and utilization of rail through innovative, low-carbon technologies Leveraging significant installed base … resilient business model Navigating dynamic supply chain and cost environment Driving margin expansion … accelerated realization of synergies …but cautious as we close out 2021 Generating strong cash flow with disciplined capital allocation … improving ROIC and shareholder returns Strong execution … strong foundation for growth and increased shareholder value
16 Appendix
17 Income statement Appendix A ( 1 of 2)
18 Appendix A ( 2 of 2) Income statement (cont.) 2021 2020 2021 2020 Segment Information Freight Net Sales 1,295.0$ 1,237.3$ 3,814.2$ 3,743.0$ Freight Income from Operations 195.2$ 160.2$ 510.2$ 463.4$ Freight Operating Margin 15.1% 12.9% 13.4% 12.4% Transit Net Sales 611.9$ 627.8$ 1,935.2$ 1,789.4$ Transit Income from Operations 43.9$ 64.1$ 159.3$ 172.9$ Transit Operating Margin 7.2% 10.2% 8.2% 9.7% Backlog Information (Note: 12-month is a sub-set of total) September 30, 2021 June 30, 2021 Freight Total 18,211.0$ 17,836.3$ Transit Total 3,632.5 3,693.3 Wabtec Total 21,843.5$ 21,529.6$ Freight 12-Month 4,060.2$ 4,098.1$ Transit 12-Month 1,647.5 1,724.8 Wabtec 12-Month 5,707.7$ 5,822.9$ September 30, September 30, CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) (UNAUDITED) Three Months Ended Nine Months Ended
19 Balance sheet Appendix B September 30, 2021 December 31, 2020 In millions Cash, cash equivalents and restricted cash 456.4$ 598.7$ Receivables, net 1,367.0 1,412.5 Inventories 1,689.6 1,642.1 Other current assets 247.1 226.5 Total current assets 3,760.1 3,879.8 Property, plant and equipment, net 1,509.0 1,601.6 Goodwill 8,604.7 8,485.2 Other intangible assets, net 3,779.8 3,869.2 Other noncurrent assets 698.3 618.7 Total assets 18,351.9$ 18,454.5$ Current liabilities 2,811.6$ 3,226.3$ Long-term debt 4,067.2 3,792.2 Long-term liabilities - other 1,281.9 1,283.3 Total liabilities 8,160.7 8,301.8 Shareholders' equity 10,156.6 10,122.3 Noncontrolling interest 34.6 30.4 Total shareholders' equity 10,191.2 10,152.7 Total Liabilities and Shareholders' Equity 18,351.9$ 18,454.5$ WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
20 Appendix C Cash flow 2021 2020 In millions Operating activities Net income 371.7$ 325.5$ Non-cash expense 373.7 303.0 Receivables 34.9 245.2 Inventories (32.3) 7.8 Accounts Payable 41.1 (203.4) Other assets and liabilities (29.8) (220.0) Net cash provided by operating activities 759.3 458.1 Net cash used for investing activities (475.3) (119.9) Net cash used for financing activities (433.3) (360.8) Effect of changes in currency exchange rates 7.0 (22.3) Decrease in cash (142.3) (44.9) Cash and cash equivalents, beginning of period 598.7 604.2 Cash, cash equivalents and restricted cash, end of period 456.4$ 559.3$ WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Nine Months Ended September 30,
21 EPS and non-GAAP Reconciliation Appendix D (1 of 2) Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) Gross Operating Income from Interest & Noncontrolling Wabtec Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS Reported Results 1,906.9$ 602.3$ (385.3)$ 217.0$ (41.7)$ (43.5)$ 131.8$ (1.2)$ 130.6$ 0.69$ Restructuring & Transaction costs - 23.2 11.9 35.1 - (8.7) 26.4 - 26.4$ 0.14$ Non-cash Amortization expense - - 72.5 72.5 - (18.0) 54.5 - 54.5 0.29$ Foreign Exchange Loss - - - - 3.5 (0.9) 2.6 - 2.6 0.02$ Adjusted Results 1,906.9$ 625.5$ (300.9)$ 324.6$ (38.2)$ (71.1)$ 215.3$ (1.2)$ 214.1$ 1.14$ Fully Diluted Shares Outstanding 188.0 Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) Gross Operating Income from Interest & Noncontrolling Wabtec Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS Reported Results 5,749.4$ 1,716.6$ (1,104.7)$ 611.9$ (109.7)$ (130.5)$ 371.7$ (3.9)$ 367.8$ 1.95$ Restructuring & Transaction costs - 48.4 31.8 80.2 - (19.4) 60.8 - 60.8$ 0.32$ Non-cash Amortization expense - - 214.7 214.7 - (55.8) 158.9 - 158.9 0.84$ Foreign Exchange Gain - - - - (7.4) 2.0 (5.4) - (5.4) (0.03)$ Adjusted Results 5,749.4$ 1,765.0$ (858.2)$ 906.8$ (117.1)$ (203.7)$ 586.0$ (3.9)$ 582.1$ 3.08$ Fully Diluted Shares Outstanding 188.6 Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP. Third Quarter 2021 Actual Results Third Quarter Year-to-Date 2021 Actual Results
22 EPS and non-GAAP Reconciliation Appendix D (2 of 2) Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) Gross Operating Income from Interest & Noncontrolling Wabtec Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS Reported Results 1,865.1$ 566.2$ (359.5)$ 206.7$ (31.3)$ (46.9)$ 128.5$ (0.4)$ 128.1$ 0.67$ Restructuring & Transaction costs - 4.7 11.7 16.4 - (4.4) 12.0 - 12.0 0.06$ Non-cash Amortization expense - - 70.3 70.3 - (18.8) 51.5 - 51.5 0.27$ Foreign Currency and Interest Gain - - - - (12.8) 3.4 (9.4) - (9.4) (0.05)$ Adjusted Results 1,865.1$ 570.9$ (277.5)$ 293.4$ (44.1)$ (66.7)$ 182.6$ (0.4)$ 182.2$ 0.95$ Fully Diluted Shares Outstanding 190.2 Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) Gross Operating Income from Interest & Noncontrolling Wabtec Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS Reported Results 5,532.4$ 1,631.6$ (1,048.2)$ 583.4$ (144.5)$ (113.4)$ 325.5$ 1.0$ 326.5$ 1.71$ Restructuring & Transaction costs - 23.3 40.6 63.9 - (16.4) 47.5 - 47.5 0.25$ Non-cash Amortization expense - - 211.6 211.6 - (54.4) 157.2 - 157.2 0.82$ Foreign Exchange Loss - - - - 7.7 (1.9) 5.8 - 5.8 0.03$ Adjusted Results 5,532.4$ 1,654.9$ (796.0)$ 858.9$ (136.8)$ (186.1)$ 536.0$ 1.0$ 537.0$ 2.81$ Fully Diluted Shares Outstanding 190.6 Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP. Third Quarter 2020 Actual Results Third Quarter Year-to-Date 2020 Actual Results
23 EBITDA reconciliation Appendix E Wabtec Corporation 2021 Q3 EBITDA Reconciliation (in millions) Reported Income Other Income Depreciation & Restructuring & Adjusted from Operations (Expense) Amortization Transaction Costs EBITDA Consolidated Results $217.0 $0.5 $120.9 $338.4 $35.1 $373.5 Wabtec Corporation 2021 Q3 YTD EBITDA Reconciliation (in millions) Reported Income Other Income Depreciation & Restructuring & Adjusted from Operations (Expense) Amortization Transaction Costs EBITDA Consolidated Results $611.9 $25.0 $364.0 $1,000.9 $80.2 $1,081.1 Wabtec Corporation 2020 Q3 EBITDA Reconciliation (in millions) Reported Income Other Income Depreciation & Restructuring & Adjusted from Operations (Expense) Amortization Transaction Costs EBITDA Consolidated Results $206.7 $14.3 $116.4 $337.4 $16.4 $353.8 Wabtec Corporation 2020 Q3 YTD EBITDA Reconciliation (in millions) Reported Income Other Income Depreciation & Restructuring & Adjusted from Operations (Expense) Amortization Transaction Costs EBITDA Consolidated Results $583.4 $5.8 $347.2 $936.4 $63.9 $1,000.3 =+ + = EBITDA + = + + = EBITDA + = + + = EBITDA + Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP. + + = EBITDA + =
24 Sales by product line Appendix F In millions 2021 2020 Freight Segment Equipment 335.2$ 355.3$ Components 222.1 208.2 Digital Electronics 155.2 161.0 Services 582.5 512.8 Total Freight Segment 1,295.0 1,237.3 Transit Segment Original Equipment Manufacturer 286.9$ 303.1$ Aftermarket 325.0 324.7 Total Transit Segment 611.9 627.8 In millions 2021 2020 Freight Segment Equipment 924.8$ 1,098.2$ Components 648.9 624.1 Digital Electronics 473.5 500.1 Services 1,767.0 1,520.6 Total Freight Segment 3,814.2 3,743.0 Transit Segment Original Equipment Manufacturer 894.1$ 817.4$ Aftermarket 1,041.1 972.0 Total Transit Segment 1,935.2 1,789.4 Nine Months Ended September 30, WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION SALES BY PRODUCT LINE (UNAUDITED) Three Months Ended September 30,
25 Segment reconciliation Appendix G In millions 2021 2020 2021 2020 Freight Segment Reported Income from Operations 195.2$ 160.2$ 510.2$ 463.4$ Freight Segment Reported Margin 15.1% 12.9% 13.4% 12.4% Restructuring & Transaction costs 3.4 8.8 17.0 43.5 Non-cash Amortization expense 67.6 65.2 199.8 196.8 Freight Segment Adjusted Income from Operations 266.2$ 234.2$ 727.0$ 703.7$ Freight Segment Adjusted Margin 20.6% 18.9% 19.1% 18.8% Transit Segment Reported Income from Operations 43.9$ 64.1$ 159.3$ 172.9$ Transit Segment Reported Margin 7.2% 10.2% 8.2% 9.7% Restructuring & Transaction costs 27.7 5.9 54.4 13.3 Non-cash Amortization expense 4.9 5.1 14.9 14.8 Transit Segment Adjusted Income from Operations 76.5$ 75.1$ 228.6$ 201.0$ Transit Segment Adjusted Margin 12.5% 12.0% 11.8% 11.2% WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT (UNAUDITED) Three Months Ended September 30, Nine Months Ended September 30,