Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of Earliest Event Reported): October 30, 2018 (October 30, 2018)

WESTINGHOUSE AIR BRAKE

TECHNOLOGIES CORPORATION

(Exact Name of Registrant as Specified in Its Charter)

Delaware

(State or other Jurisdiction

of Incorporation)

 

            033-90866   25-1615902            

            (Commission

            File No.)

 

(I.R.S. Employer            

Identification No.)            

            1001 Air Brake Avenue

            Wilmerding, Pennsylvania

  15148            
            (Address of Principal Executive Offices)   (Zip Code)            

(412) 825-1000

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


 

Item 2.02 Results of Operations and Financial Condition.

On October 30, 2018, Westinghouse Air Brake Technologies Corporation (the “Company”) issued a press release reporting, among other things, the Company’s 2018 third quarter results. A copy of this press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated into this Item 2.02 by reference.

In accordance with General Instruction B.2 of Form 8-K, the information furnished pursuant to this Item 2.02 in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01. Regulation FD Disclosure.

On October 30, 2018, the Company issued a press release which, among other things, affirmed previously provided earnings guidance for fiscal year 2018. A copy of the press release is attached to this report as Exhibit 99.1 and the paragraph under the heading “2018 Full-Year Guidance” which discusses 2018 guidance is incorporated into this Item 7.01 by reference.

In accordance with General Instruction B.2 of Form 8-K, the information furnished pursuant to this Item 7.01 in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01. Financial Statements and Exhibits.

(d)

Exhibit.

The following exhibit is furnished with this report on Form 8-K:

Exhibit
No.

    

Description

99.1      Press release dated October 30, 2018

 

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

WESTINGHOUSE AIR BRAKE
TECHNOLOGIES CORPORATION
By:  

/s/ Patrick D. Dugan

  Patrick D. Dugan
  Executive Vice President and Chief
Financial Officer

Date: October 30, 2018

EX-99.1

Exhibit 99.1

 

LOGO

  

News Release

 

Wabtec Reports Strong Sales and EPS Growth for 3Q, Affirms Full-Year EPS Guidance

WILMERDING, PA, Oct. 30, 2018 – Wabtec Corporation (NYSE: WAB) today reported strong sales and EPS growth for the 2018 third quarter and affirmed its full-year EPS guidance.

2018 Third Quarter Consolidated Results

 

   

Sales were $1.08 billion, 13 percent higher than the year-ago quarter. Compared to the year-ago quarter, organic sales increased $107 million and acquisitions increased sales $32 million, while changes in foreign currency exchange rates decreased sales by $20 million.

 

   

Income from operations was $125 million including expenses of $11 million related to the proposed GE Transportation merger, restructuring actions and a tax law change in India. Excluding those items, income from operations was $136 million, or 12.6 percent of sales (see reconciliation table). SG&A expenses increased mainly due to those expenses and acquisitions.

 

   

Net interest expense was $24 million, including $3.2 million related to the proposed GE Transportation merger.

 

   

Income tax expense was $17 million for an effective tax rate of 16.2 percent. The quarter included a benefit of $7 million from the reduction of the estimated transition tax charge that was initially recorded in the fourth quarter of 2017 due to the 2017 U.S. tax reform act.

 

   

GAAP earnings per diluted share were 91 cents including expenses for the proposed GE Transportation merger, restructuring actions and the refinements of the effects of tax law changes in the U.S. and India, all of which reduced EPS by a net of 4 cents. Excluding those items, adjusted EPS was 95 cents. GAAP EPS in the 2017 third quarter was 70 cents including expenses of 18 cents per diluted share for contract adjustments and restructuring actions.

2018 Third Quarter Segment Results

 

   

In the Transit segment, sales increased 11 percent and income from operations increased 28 percent compared to the year-ago third quarter. Transit sales increased by $68 million; the increase resulted from organic sales growth of $61 million and sales from acquisitions of $21 million, with changes in foreign currency exchange rates decreasing sales by $14 million. Income from operations was $61 million, or 8.9 percent of sales, including expenses of $2.3 million for restructuring and the India tax law change. Lower-margin contracts in the U.K. also had a negative effect on income from operations. The year-ago quarter included expenses of $18 million for contract adjustments and restructuring actions.

 

   

In the Freight segment, sales increased 15 percent and income from operations increased 29 percent. Freight sales increased by $51 million; the increase resulted from organic sales growth of $46 million and sales from acquisitions of $11 million, with changes in foreign currency exchange rates decreasing sales by $6 million. Income from operations was $79 million, or 20.3 percent of sales, including restructuring expenses of $700,000. The year-ago quarter included expenses of $7 million for contract adjustments and restructuring actions.

Cash Flow and Balance Sheet Summary

 

   

Cash used in operations was $30 million for the third quarter due mainly to higher working capital, including for lower-margin contracts in the U.K. During the quarter, the company incurred $10 million of cash costs for the proposed GE Transportation merger and other restructuring actions, and $24 million of cash tax payments related to the 2017 U.S. tax law change.

 

 

Contact      

Tim Wesley

   Phone: 412.825.1543    Wabtec Corporation
   E-mail: twesley@wabtec.com    1001 Air Brake Avenue
   Website: www.wabtec.com    Wilmerding, PA 15148


LOGO

  

News Release

 

 

   

At Sept. 30, the company had cash of $411 million, restricted cash of $1.7 billion and debt of $3.9 billion.

 

   

During the quarter, Wabtec completed the financing for its proposed merger with GE Transportation. The company issued $500 million of Floating Rate Senior Notes due 2021, $750 million of 4.15% Senior Notes due 2024, and $1.25 billion of 4.7% Senior Notes due 2028. Wabtec intends to use the net proceeds from these notes, together with borrowings under its credit agreement and cash on hand, to pay the cash purchase price for the GE Transportation transaction and for related fees and expenses.

Backlog and New Orders

 

   

At Sept. 30, the company’s total, multi-year backlog was $4.6 billion, slightly lower than at the end of the second quarter. The company’s 12-month backlog, a subset of the total, was $2.2 billion.

 

   

Recent new orders included projects in all major markets and product categories around the world, including train control hardware, projects and services; transit components in Australia, China, Germany, Israel, Italy and Switzerland; and multi-year orders for freight car components in the U.S.

2018 Full-Year Guidance

Based on its year-to-date results and full-year forecast, Wabtec expects 2018 revenues to be about $4.35 billion and EPS to be about $3.85 excluding estimated costs related to the proposed GE Transportation merger, expenses for restructuring and the effects of tax law changes. The company’s adjusted operating margin target for the full year is about 13 percent. For the year, Wabtec expects cash flow from operations to be about $200 million.

Raymond T. Betler, Wabtec’s president and chief executive officer, said: “With a solid backlog and positive trends in our markets, we expect to finish the year with a strong fourth quarter, both in earnings and cash flow, to position the company for growth in 2019. Our freight business continues to show strong growth in revenues and income from operations, with good market indicators for the foreseeable future. In transit, we have a near-record backlog and strong bidding activity, as we take actions to drive sustainable profitability improvements in the business. We are making progress toward combining with GE Transportation and are excited about our strategic opportunities to accelerate innovation for our customers, while delivering improved earnings, margins and cash flow for our shareholders.”

Update on GE Transportation Merger

In May 2018, Wabtec entered into a definitive agreement to combine with GE Transportation, a unit of General Electric Company (NYSE: GE). The combination will make Wabtec a Fortune 500, global transportation leader in rail equipment, software and services, with operations in more than 50 countries.

In connection with the proposed combination, Wabtec will hold a special meeting of stockholders on Nov. 14, 2018 to consider and vote on proposals to amend its charter to increase the number of authorized shares of Wabtec common stock and to approve the issuance of Wabtec common stock to effect the merger. The special meeting will be held at 9 a.m. Eastern time at The Duquesne Club, 325 Sixth Avenue, Pittsburgh, PA 15222. Wabtec’s stockholders of record at the close of business on Oct. 11, 2018, are entitled to receive notice of, and to vote at, the special meeting.

Additional information related to the charter amendment, the share issuance, the proposed combination and the special meeting is included in the definitive proxy statement dated and filed with the SEC on Oct. 12, 2018. The definitive proxy statement was first mailed to Wabtec’s stockholders on or about Oct. 12, 2018.

The proposed combination with GE Transportation is expected to be completed by early 2019, subject to customary closing conditions. It is possible that the proposed combination could be completed at an earlier time if the closing conditions are satisfied sooner.

 

Contact      

Tim Wesley

   Phone: 412.825.1543    Wabtec Corporation
   E-mail: twesley@wabtec.com    1001 Air Brake Avenue
   Website: www.wabtec.com    Wilmerding, PA 15148


LOGO

  

News Release

 

 

Wabtec Corporation (www.wabtec.com) is a leading global provider of equipment, systems and value-added services for transit and freight rail. Through its subsidiaries, Wabtec manufactures a range of products for locomotives, freight cars and passenger transit vehicles. The company also builds new switcher and commuter locomotives, and provides aftermarket services. The company has facilities located throughout the world.

Wabtec will host a call with analysts and investors at 10 a.m., eastern time, today. To listen via webcast, go to www.wabtec.com and click on “Webcasts” in the “Investor Relations” section.

Additional Information and Where to Find It

In connection with the proposed transaction between General Electric Company (“GE”) and Wabtec, Transportation Systems Holdings Inc., a wholly owned subsidiary of GE created for the transaction (“SpinCo”), has filed with the SEC a registration statement on Form 10 and Wabtec has filed with the SEC a registration statement on Form S-4 and a definitive proxy statement on Schedule 14A. If the transaction is effected via an exchange offer, GE will file with the SEC a Schedule TO with respect thereto and a registration statement on Form S-4/S-1 containing a prospectus. This communication is not a substitute for any definitive proxy statement, registration statement, proxy statement/prospectus or other documents GE, Wabtec and/or SpinCo may file with the SEC in connection with the proposed transaction. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ CAREFULLY AND IN THEIR ENTIRETY THESE DOCUMENTS WHEN THEY BECOME AVAILABLE, ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, AND OTHER DOCUMENTS FILED BY GE, WABTEC OR SPINCO WITH THE SEC IN CONNECTION WITH THE PROPOSED TRANSACTION, BECAUSE THESE DOCUMENTS WILL CONTAIN IMPORTANT INFORMATION. Investors and security holders will be able to obtain free copies of these materials and other documents filed with the SEC by GE, Wabtec and/or SpinCo through the website maintained by the SEC at www.sec.gov. Investors and security holders will also be able to obtain free copies of the documents filed by GE, Wabtec and/or SpinCo with the SEC from the respective companies by directing a written request to GE and/or SpinCo at General Electric Company, 41 Farnsworth Street, Boston, Massachusetts 02210 or by calling 617-443-3400, or to Wabtec at Wabtec Corporation, 1001 Air Brake Avenue, Wilmerding, PA 15148 or by calling 412-825-1543.

No Offer or Solicitation

This communication is for informational purposes only and not intended to and does not constitute an offer to subscribe for, buy or sell, the solicitation of an offer to subscribe for, buy or sell, or an invitation to subscribe for, buy or sell, any securities or the solicitation of any vote or approval in any jurisdiction pursuant to or in connection with the proposed transaction or otherwise, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended, and otherwise in accordance with applicable law.

Participants in the Solicitation

This communication is not a solicitation of a proxy from any investor or security holder. GE, Wabtec, SpinCo, their respective directors, executive officers and other members of their management and employees may be deemed to be participants in the solicitation of proxies from shareholders of Wabtec in connection with the proposed transaction. Information regarding the persons who may, under the rules of the SEC, be deemed participants in the solicitation of proxies in connection with the proposed transaction, including a description of their direct or indirect interests, by security holdings or otherwise, will be set forth in the relevant materials when filed with the SEC. Information regarding the directors and executive officers of GE is contained in GE’s proxy statement for its 2018 annual meeting of shareholders, filed with the SEC on March 12, 2018, its Annual Report on Form 10-K for the year ended December 31, 2017, which was filed with the SEC on February 23, 2018, its Quarterly Report on Form 10-Q for the quarter

 

Contact      

Tim Wesley

   Phone: 412.825.1543    Wabtec Corporation
   E-mail: twesley@wabtec.com    1001 Air Brake Avenue
   Website: www.wabtec.com    Wilmerding, PA 15148


LOGO

  

News Release

 

 

ended June 30, 2018, which was filed with the SEC on July 27, 2018 and certain of its Current Reports filed on Form 8-K. Information regarding the directors and executive officers of Wabtec is contained in Wabtec’s proxy statement for its 2018 annual meeting of shareholders, filed with the SEC on April 5, 2018, its definitive proxy statement for its special meeting of shareholders, which was filed with the SEC on October 12, 2018, its Annual Report on Form 10-K for the year ended December 31, 2017, which was filed with the SEC on February 26, 2018, its Quarterly Report on Form 10-Q for the quarter ended June 30, 2018 which was filed with the SEC on July 31, 2018 and certain of its Current Reports filed on Form 8-K. These documents can be obtained free of charge from the sources indicated above.

Caution Concerning Forward-Looking Statements

This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995, including statements regarding the proposed transaction between GE and Wabtec and statements regarding Wabtec’s expectations about future sales and earnings. All statements, other than historical facts, including statements regarding the expected timing and structure of the proposed transaction; the ability of the parties to complete the proposed transaction considering the various closing conditions; the expected benefits of the proposed transaction, including future financial and operating results, the tax consequences of the proposed transaction, and the combined company’s plans, objectives, expectations and intentions; legal, economic and regulatory conditions; and any assumptions underlying any of the foregoing, are forward-looking statements.

Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) that one or more closing conditions to the transaction, including certain regulatory approvals, may not be satisfied or waived, on a timely basis or otherwise, including that a governmental entity may prohibit, delay or refuse to grant approval for the consummation of the proposed transaction, may require conditions, limitations or restrictions in connection with such approvals or that the required approval by the shareholders of Wabtec may not be obtained; (2) the risk that the proposed transaction may not be completed on the terms or in the time frame expected by GE or Wabtec, or at all; (3) unexpected costs, charges or expenses resulting from the proposed transaction; (4) uncertainty of the expected financial performance of the combined company following completion of the proposed transaction; (5) failure to realize the anticipated benefits of the proposed transaction, including as a result of delay in completing the proposed transaction or integrating the businesses of GE, Wabtec and SpinCo; (6) the ability of the combined company to implement its business strategy; (7) difficulties and delays in achieving revenue and cost synergies of the combined company; (8) inability to retain and hire key personnel; (9) the occurrence of any event that could give rise to termination of the proposed transaction; (10) the risk that shareholder litigation in connection with the proposed transaction or other settlements or investigations may affect the timing or occurrence of the proposed transaction or result in significant costs of defense, indemnification and liability; (11) evolving legal, regulatory and tax regimes; (12) changes in general economic and/or industry specific conditions; (13) changes in the expected timing of projects; (14) a decrease in freight or passenger rail traffic; (15) an increase in manufacturing costs; (16) actions by third parties, including government agencies; and (17) other risk factors as detailed from time to time in GE’s and Wabtec’s respective reports filed with the SEC, including GE’s and Wabtec’s annual reports on Form

 

Contact      

Tim Wesley

   Phone: 412.825.1543    Wabtec Corporation
   E-mail: twesley@wabtec.com    1001 Air Brake Avenue
   Website: www.wabtec.com    Wilmerding, PA 15148


LOGO

  

News Release

 

 

10-K, periodic quarterly reports on Form 10-Q, periodic current reports on Form 8-K and other documents filed with the SEC. The foregoing list of important factors is not exclusive.

Any forward-looking statements speak only as of the date of this communication. Neither GE nor Wabtec undertakes any obligation to update any forward-looking statements, whether as a result of new information or development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.

 

Contact      

Tim Wesley

   Phone: 412.825.1543    Wabtec Corporation
   E-mail: twesley@wabtec.com    1001 Air Brake Avenue
   Website: www.wabtec.com    Wilmerding, PA 15148


WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF INCOME

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2018 AND 2017

(AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA)

(UNAUDITED)

 

     Third Quarter
2018
    Third
Quarter
2017
    For the
Nine Months
2018
    For the
Nine Months
2017
 

Net sales

   $ 1,077,814     $ 957,931     $ 3,245,671     $ 2,806,218  

Cost of sales

     (775,802     (704,728     (2,308,811     (2,009,345
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     302,012       253,203       936,860       796,873  

Gross profit as a % of Net Sales

     28.0     26.4     28.9     28.4

Selling, general and administrative expenses

     (146,839     (118,183     (465,197     (368,788

Engineering expenses

     (20,132     (24,709     (61,569     (71,511

Amortization expense

     (9,862     (8,645     (30,113     (27,039
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     (176,833     (151,537     (556,879     (467,338

Operating expenses as a % of Net Sales

     16.4     15.8     17.2     16.7

Income from operations

     125,179       101,666       379,981       329,535  

Income from operations as a % of Net Sales

     11.6     10.6     11.7     11.7

Interest expense, net

     (23,713     (20,038     (75,917     (57,460

Other (expense) income, net

     1,201       (443     5,958       5,304  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations before income taxes

     102,667       81,185       310,022       277,379  

Income tax expense

     (16,598     (12,746     (53,225     (64,776
  

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate

     16.2     15.7     17.2     23.4

Net Income

     86,069       68,439       256,797       212,603  

Less: Net Loss (Gain) attributable to noncontrolling interest

     1,670       (1,040     3,724       710  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Wabtec shareholders

   $ 87,739     $ 67,399     $ 260,521     $ 213,313  
  

 

 

   

 

 

   

 

 

   

 

 

 
Earnings Per Common Share Basic         

Net income attributable to Wabtec shareholders

   $ 0.91     $ 0.70     $ 2.71     $ 2.23  
  

 

 

   

 

 

   

 

 

   

 

 

 
Diluted         

Net income attributable to Wabtec shareholders

   $ 0.91     $ 0.70     $ 2.70     $ 2.22  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

        

Basic

     96,208       95,709       95,935       95,163  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     96,637       96,316       96,436       95,808  
  

 

 

   

 

 

   

 

 

   

 

 

 
Segment Information         

Freight Net Sales

   $ 391,577     $ 340,185     $ 1,183,389     $ 1,032,959  

Freight Income from Operations

   $ 79,420     $ 61,424     $ 233,390     $ 195,811  

Freight Operating Margin

     20.3     18.1     19.7     19.0

Transit Net Sales

   $ 686,237     $ 617,746     $ 2,062,282     $ 1,773,259  

Transit Income from Operations

   $ 60,735     $ 47,358     $ 186,794     $ 155,383  

Transit Operating Margin

     8.9     7.7     9.1     8.8

 

Backlog Information (Note: 12-month is a sub-set of total)    September 30, 2018      June 30, 2018  

Freight Total

   $ 607,903      $ 649,268  

Transit Total

     3,959,393        4,011,993  
  

 

 

    

 

 

 

Wabtec Total

   $ 4,567,296      $ 4,661,261  
  

 

 

    

 

 

 

Freight 12-Month

   $ 408,527      $ 464,295  

Transit 12-Month

     1,791,922        2,044,437  
  

 

 

    

 

 

 

Wabtec 12-Month

   $ 2,200,449      $ 2,508,732  
  

 

 

    

 

 

 


WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

 

In thousands

   Unaudited
September 30, 2018
     December 31, 2017  

Cash and cash equivalents

   $ 411,381      $ 233,401  

Restricted cash

     1,724,000      $ —    

Receivables, net

     1,240,521        1,166,787  

Inventories

     866,205        742,634  

Current assets—other

     111,441        122,291  
  

 

 

    

 

 

 

Total current assets

     4,353,548        2,265,113  

Property, plant and equipment, net

     557,423        573,972  

Goodwill

     2,412,554        2,460,103  

Other intangibles, net

     1,157,424        1,204,432  

Other long term assets

     72,277        76,360  
  

 

 

    

 

 

 

Total assets

   $ 8,553,226      $ 6,579,980  
  

 

 

    

 

 

 

Current liabilities

   $ 1,530,293      $ 1,573,330  

Long-term debt

     3,818,061        1,823,303  

Long-term liabilities—other

     294,520        354,815  
  

 

 

    

 

 

 

Total liabilities

     5,642,874        3,751,448  

Shareholders’ equity

     2,895,170        2,808,868  

Non-controlling interest

     15,182        19,664  
  

 

 

    

 

 

 

Total shareholders’ equity

   $ 2,910,352      $ 2,828,532  
  

 

 

    

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 8,553,226      $ 6,579,980  
  

 

 

    

 

 

 


WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     Unaudited  
     Nine Months Ended September 30,  
     2018     2017  

In thousands

            

Net cash provided by operating activities

   $ 38,038     $ 26,511  

Net cash used for investing activities

     (104,160     (905,872

Net cash provided by (used for) financing activities

     1,995,310       (70,049

Effect of changes in currency exchange rates

     (27,208     34,258  
  

 

 

   

 

 

 

Increase (decrease) in cash

     1,901,980       (915,152

Cash, cash equivalents, and restricted cash, beginning of period

     233,401       1,143,232  
  

 

 

   

 

 

 

Cash, cash equivalents, and restricted cash, end of period

   $ 2,135,381     $ 228,080  
  

 

 

   

 

 

 


Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.

Wabtec Corporation

Reconciliation of Reported Results to Adjusted Results

 

(in millions)    Third Quarter 2018 Actual Results  
     Gross
Profit
     Operating
Expenses
    Income from
Operations
     Interest &
Other Exp
    Tax     Net Income     Minority
Interest
     Wabtec
Net Income
    EPS  

Reported Results

   $ 302.0      $ (176.8   $ 125.2      $ (22.5   $ (16.6   $ 86.1     $ 1.7      $ 87.7     $ 0.91  

Restructuring cost add-back

     0.5        1.9       2.4        —         (0.5     1.9       —          1.9     $ 0.02  

GE transaction costs

     —          7.2       7.2        3.2       (2.3     8.1       —          8.1     $ 0.08  

India GST costs

     —          0.8       0.8        —         (0.2     0.6       —          0.6     $ 0.01  

Tax adjustment related to 2017 U.S. tax law change

     —          —         —          —         (6.5     (6.5     —          (6.5   $ (0.07
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted Results

   $ 302.5      $ (166.9   $ 135.6      $ (19.3   $ (26.2   $ 90.1     $ 1.7      $ 91.7     $ 0.95  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Fully Diluted Shares Outstanding

                        96.6  
                     

 

 

 

Wabtec Corporation

Reconciliation of Reported Results to Adjusted Results

 

(in millions)    Year-to-Date 2018 Actual Results  
     Gross
Profit
     Operating
Expenses
    Income from
Operations
     Interest &
Other Exp
    Tax     Net Income     Minority
Interest
     Wabtec
Net Income
    EPS  

Reported Results

   $ 936.9      $ (556.9   $ 380.0      $ (70.0   $ (53.2   $ 256.8     $ 3.7      $ 260.5     $ 2.70  

Restructuring costs add-back

     1.7        5.1       6.8        —         (1.6     5.2       —          5.2     $ 0.05  

GE transaction costs

     —          16.4       16.4        14.8       (7.2     24.0       —          24.0     $ 0.25  

India GST costs

     —          4.8       4.8        —         (1.1     3.7       —          3.7     $ 0.04  

Tax adjustment related to 2017 U.S. tax law change

     —          —         —          —         (19.5     (19.5     —          (19.5   $ (0.20
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted Results

   $ 938.6      $ (530.6   $ 408.0      $ (55.2   $ (82.7   $ 270.1     $ 3.7      $ 273.8     $ 2.84  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Fully Diluted Shares Outstanding

                        96.4