================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended SEPTEMBER 30, 2001 Or [ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD from ______ to ______ Commission file number 1-13782 WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION (Exact name of registrant as specified in its charter) DELAWARE 25-1615902 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 1001 AIR BRAKE AVENUE WILMERDING, PENNSYLVANIA 15148 (412) 825-1000 (Address of principal executive offices) (Registrant's telephone number) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for at least the past 90 days. Yes X No . --- --- As of November 13, 2001, 43,117,924 shares of Common Stock of the registrant were issued and outstanding. ================================================================================

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION SEPTEMBER 30, 2001 FORM 10-Q TABLE OF CONTENTS Page --------- PART I - FINANCIAL INFORMATION Item 1. Financial Statements Condensed Consolidated Balance Sheets as of September 30, 2001 and December 31, 2000 3 Condensed Consolidated Statements of Operations for the three months and nine months ended September 30, 2001 and 2000 4 Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2001 and 2000 5 Notes to Condensed Consolidated Financial Statements 6 Item 2. Management's Discussion and Analysis of Financial Position and Results of Operations 12 Item 3. Quantitative and Qualitative Disclosures about Market Risk 16 PART II - OTHER INFORMATION Item 1. Legal Proceedings 16 Item 6. Exhibits and Reports on Form 8-K 16 Signatures 17 2

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS UNAUDITED SEPTEMBER 30 DECEMBER 31 In thousands, except shares and par value 2001 2000 - ----------------------------------------------------------------------------------------------------------------------------------- ASSETS CURRENT ASSETS Cash $ 61 $ 6,071 Accounts receivable 162,229 194,379 Inventories 186,617 202,828 Other current assets 40,620 44,277 ------------------------ Total current assets 389,527 447,555 Property, plant and equipment 394,656 407,322 Accumulated depreciation (192,554) (192,677) ------------------------ Property, plant and equipment, net 202,102 214,645 OTHER ASSETS Contract underbillings 16,462 23,898 Goodwill, net 220,315 226,597 Other intangibles, net 43,294 38,797 Other noncurrent assets 25,504 32,555 ------------------------ Total other assets 305,575 321,847 ------------------------ Total Assets $ 897,204 $ 984,047 ======================== LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES Current portion of long-term debt $ 775 $ 751 Accounts payable 77,048 86,316 Accrued merger and restructuring costs 3,606 6,257 Customer deposits 14,783 25,125 Accrued income taxes 15,745 8,758 Accrued interest 7,417 2,104 Other accrued liabilities 57,463 61,345 ------------------------ Total current liabilities 176,837 190,656 Long-term debt 454,237 539,446 Reserve for postretirement and pension benefits 20,456 19,387 Other long-term liabilities 30,788 38,187 ------------------------ Total liabilities 682,318 787,676 SHAREHOLDERS' EQUITY Preferred stock, 1,000,000 shares authorized, no shares issued -- -- Common stock, $.01 par value; 100,000,000 shares authorized: 65,447,867 shares issued and 43,085,007 outstanding at September 30, 2001 and 42,841,985 outstanding at December 31, 2000 654 654 Additional paid-in capital 272,880 273,494 Treasury stock, at cost, 22,362,860 and 22,605,882 shares, respectively (278,345) (281,665) Retained earnings 241,927 218,470 Deferred compensation 619 900 Accumulated other comprehensive income (loss) (22,849) (15,482) ------------------------ Total shareholders' equity 214,886 196,371 ------------------------ Total Liabilities and Shareholders' Equity $ 897,204 $ 984,047 ======================== The accompanying notes are an integral part of these statements. 3

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS UNAUDITED UNAUDITED THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30 SEPTEMBER 30 In thousands, except per share data 2001 2000 2001 2000 - ---------------------------------------------------------------------------------------------------- Net sales $ 228,532 $ 255,163 $ 736,745 $ 763,186 Cost of sales (171,814) (187,587) (546,756) (551,847) ----------------------------------------------------------- Gross profit 56,718 67,576 189,989 211,339 Selling, general and administrative expenses (28,226) (28,894) (84,415) (86,090) Restructuring charges (1,719) (11,452) (4,418) (19,391) Engineering expenses (8,364) (7,813) (25,256) (24,100) Amortization expense (3,660) (3,584) (11,208) (10,850) ----------------------------------------------------------- Total operating expenses (41,969) (51,743) (125,297) (140,431) Income from operations 14,749 15,833 64,692 70,908 Other income and expenses Interest expense (8,287) (11,812) (28,537) (33,843) Other income (expense), net 322 (1,619) (1,184) 3,514 ----------------------------------------------------------- Income before income taxes 6,784 2,402 34,971 40,579 Income tax expense (391) (5,931) (10,256) (19,675) ----------------------------------------------------------- Net income (loss) $ 6,393 $ (3,529) $ 24,715 $ 20,904 =========================================================== EARNINGS PER COMMON SHARE Basic $ 0.15 $ (0.08) $ 0.58 $ 0.48 =========================================================== Diluted $ 0.15 $ (0.08) $ 0.57 $ 0.48 =========================================================== Weighted average shares outstanding Basic 42,999 43,415 42,923 43,352 Diluted 43,304 43,439 43,205 43,433 ----------------------------------------------------------- The accompanying notes are an integral part of these statements. 4

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED NINE MONTHS ENDED SEPTEMBER 30 In thousands 2001 2000 - ------------------------------------------------------------------------------------------------------- OPERATING ACTIVITIES Net income $ 24,715 $ 20,904 Adjustments to reconcile net income to net cash provided by operations: Depreciation and amortization 31,362 31,654 Provision for ESOP contribution -- 1,315 Loss (gain) on sale of product line 521 (4,375) Write-off deferred income tax asset -- 5,067 Other, primarily non-cash restructuring related charges 160 1,895 Changes in operating assets and liabilities, net of acquisition and disposition of product line Accounts receivable 35,406 (32,409) Inventories 12,049 (8,979) Accounts payable (8,062) 2,143 Accrued income taxes 6,993 2,103 Accrued liabilities and customer deposits (17,943) (3,041) Other assets and liabilities 1,725 9,595 ---------------------------- Net cash provided by operating activities 86,926 25,872 INVESTING ACTIVITIES Purchase of property, plant and equipment, net (11,307) (17,833) Cash received from disposition of product line 4,120 5,500 Cash paid for acquisition of product line (743) (650) ---------------------------- Net cash used for investing activities (7,930) (12,983) FINANCING ACTIVITIES (Repayments of) proceeds from credit agreement (84,500) 22,200 Repayments of other borrowings (634) (18,193) Purchase of treasury stock (585) (10,361) Proceeds from the issuance of treasury stock from stock options and other benefit plans 2,790 3,922 Cash dividends (1,258) (1,277) ---------------------------- Net cash used for financing activities (84,187) (3,709) Effect of changes in currency exchange rates (819) (5,119) ---------------------------- (Decrease) increase in cash (6,010) 4,061 Cash, beginning of year 6,071 7,056 ---------------------------- Cash, end of period $ 61 $ 11,117 ============================ The accompanying notes are an integral part of these statements. 5

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001 (UNAUDITED) 1. BUSINESS Westinghouse Air Brake Technologies Corporation (the "Company", "Wabtec") is one of North America's largest providers of value-added, technology-based equipment and services for the rail industry. Our major products are intended to enhance safety, improve productivity and reduce maintenance costs for our customers and include electronic controls and monitors, air brakes, cooling equipment, low-horsepower locomotives, couplers, door controls, draft gears and brake shoes. The Company aggressively pursues technological advances with respect to both new product development and product enhancements. The Company has two reporting segments: Freight Group and Transit Group. Although approximately 57% of the Company's sales are to the aftermarket, a significant portion of the Freight Group's operations and revenue base is generally dependent on the capital replacement cycles for locomotives and freight cars of the large North American-based railroad companies. The Transit Group's operations are dependent on the budgeting and expenditure appropriation process of federal, state and local governmental units for mass transit needs established by public policy. 2. ACCOUNTING POLICIES BASIS OF PRESENTATION The unaudited condensed consolidated interim financial statements have been prepared in accordance with generally accepted accounting principles and the rules and regulations of the Securities and Exchange Commission and include the accounts of Wabtec and its majority owned subsidiaries. These condensed interim financial statements do not include all of the information and footnotes required for complete financial statements. In management's opinion, these financial statements reflect all adjustments, which are of a normal, recurring nature, necessary for a fair presentation of the results for the interim periods presented. Results for these interim periods are not necessarily indicative of results to be expected for the full year. Certain prior period amounts have been reclassified, where necessary, to conform to the current period presentation. The Company operates on a four-four-five week accounting quarter, and accordingly, the quarters end on or about March 31, June 30, September 30 and December 31. The notes included herein should be read in conjunction with the audited consolidated financial statements included in Wabtec's Annual Report on Form 10-K for the year ended December 31, 2000. REVENUE RECOGNITION Revenue is recognized when products have been shipped to the respective customers and the price for the product has been determined. The Company recognizes revenues on long-term contracts based on the percentage of completion method of accounting. Contract revenues and cost estimates are reviewed and revised at a minimum quarterly and adjustments are reflected in the accounting period as known. Provisions are made if estimated losses on uncompleted contracts are projected. Costs and estimated earnings in excess of billings ("contract underbillings") and billings in excess of costs and estimated earnings ("contract overbillings") on a contract in progress are recorded on the balance sheet and are classified as non-current. USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from the estimates. FINANCIAL DERIVATIVES AND HEDGES ACTIVITY The Company has adopted Statement of Financial Accounting Standards ("SFAS") No. 133, and as amended by SFAS 138, "Accounting for Derivative Instruments and Hedging Activities" effective January 1, 2001. In the application, the Company has concluded its interest rate swap contracts qualify for "special cash flow hedge accounting" which permit recording the fair value of the swap and corresponding adjustment to other comprehensive income on the balance sheet while creating some volatility in future earnings, due to market sensitivity and ineffectiveness in offsetting changes in interest rates of the Company's variable rate borrowings. RECENT ACCOUNTING PRONOUNCEMENTS In June 2001, the Financial Accounting Standards Board issued SFAS No. 142, "Goodwill and Other Intangible Assets." Under its provisions, all goodwill and other intangible assets with indefinite lives will no longer be routinely amortized under a straight-line basis of estimated useful life. Instead, they will be subject to assessments for impairment by applying a fair-value-based test. SFAS No. 142 is effective for fiscal years beginning after December 15, 2001. The Company has not completed the process of evaluating the impact that will result from adopting it. 6

In August 2001, the Financial Accounting Standards Board issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." Under its provisions, all tangible long-lived assets, whether to be held and used or to be disposed of by sale or other means, will be tested for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001. The Company has not completed the process of evaluating the impact that will result from adopting it. OTHER COMPREHENSIVE INCOME Comprehensive income is defined as net income and all nonowner changes in shareholders' equity. The Company's accumulated other comprehensive income (loss) consists of foreign currency translation adjustments and cumulative adjustment relating to the fair value of cash flow hedge derivatives. Prior to the adoption of SFAS 133, the company's accumulated other comprehensive income (loss) consisted solely of foreign currency translation adjustments. Total comprehensive income for the three and nine months ended September 30 was: NINE MONTHS ENDED SEPTEMBER 30 In thousands 2001 2000 - ---------------------------------------------------------------- Net Income $ 24,715 $ 20,904 Foreign Currency Translation (4,870) (7,652) Unrealized losses on hedges, net of tax (2,497) - ------------------------ Total Comprehensive Income $ 17,348 $ 13,252 - ---------------------------------------------------------------- THREE MONTHS ENDED SEPTEMBER 30 In thousands 2001 2000 - ---------------------------------------------------------------- Net Income/(loss) $ 6,393 $ (3,529) Foreign Currency Translation (2,470) (89) Unrealized losses on hedges, net of tax (824) - ------------------------ Total Comprehensive Income/(loss) $ 3,099 $ (3,618) - ---------------------------------------------------------------- 3. INVENTORIES Inventories are stated at the lower of cost or market. Cost is determined under the first-in, first-out (FIFO) method. Inventory costs include material, labor and overhead. Cores inventory is defined as inventory units designated for unit exchange programs. The components of inventory, net of reserves, were: SEPTEMBER 30 DECEMBER 31 In thousands 2001 2000 - ---------------------------------------------------------------- Cores $ 28,780 $ 28,213 Raw materials 92,968 95,430 Work-in-process 37,672 53,240 Finished goods 27,197 25,945 --------------------------- Total inventory $186,617 $202,828 - ---------------------------------------------------------------- 4. EARNINGS PER SHARE The computation of earnings per share is as follows: THREE MONTHS ENDED SEPTEMBER 30 In thousands, except per share 2001 2000 - ----------------------------------------------------------------- BASIC EARNINGS PER SHARE Income (loss) applicable to common shareholders $6,393 $(3,529) Divided by Weighted average shares outstanding 42,999 43,415 Basic earnings (loss) per share $ 0.15 $ (0.08) - ----------------------------------------------------------------- DILUTED EARNINGS PER SHARE Income (loss) applicable to common shareholders $6,393 $(3,529) Divided by sum of the Weighted average shares outstanding 42,999 43,415 Conversion of dilutive stock options 305 24 --------------------- Diluted shares outstanding 43,304 43,439 Diluted earnings (loss) per share $ 0.15 $ (0.08) - ----------------------------------------------------------------- NINE MONTHS ENDED SEPTEMBER 30 In thousands, except per share 2001 2000 - ----------------------------------------------------------------- BASIC EARNINGS PER SHARE Income applicable to common shareholders $24,715 $20,904 Divided by Weighted average shares outstanding 42,923 43,352 Basic earnings per share $ 0.58 $ 0.48 - ----------------------------------------------------------------- DILUTED EARNINGS PER SHARE Income applicable to common shareholders $24,715 $20,904 Divided by sum of the Weighted average shares outstanding 42,923 43,352 Conversion of dilutive stock options 282 81 --------------------- Diluted shares outstanding 43,205 43,433 Diluted earnings per share $ 0.57 $ 0.48 - ----------------------------------------------------------------- 7

5. COMMITMENTS AND CONTINGENCIES Under the terms of the purchase agreement and related documents for the 1990 Acquisition, American Standard, Inc. ("ASI"), has indemnified the Company for certain items including, among others, environmental claims. The indemnification provisions of the agreement expired at various dates through 2000, except for those claims, which were timely asserted, which continue until resolved. If ASI was unable to honor or meet these indemnifications, the Company would be responsible for such items. In the opinion of management, ASI currently has the ability to meet its indemnification obligations. The Company's operations do not use and its products do not contain any asbestos. Asbestos actions have been filed against the Company and certain of its affiliates. These cases involve products manufactured prior to the time the Company was formed. The Company has not incurred any significant costs related to these asbestos claims as the claims are indemnified or the liabilities are retained by the companies who manufactured the products in question or the claims are covered by insurance. Management believes that these claims will not be material; and accordingly, the financial statements do not reflect any costs or reserves for such claims. The Company is subject to a number of other commitments and contingencies as described in its Annual Report on Form 10-K for the Year Ended December 31, 2000. During the third quarter, there were no material changes to the information described in Note 15 therein. Also, as described in Note 15 of the Form 10-K, the Company is subject to a RCRA Part B Closure Permit ("the Permit") issued by the Environmental Protection Agency (EPA) and the Idaho Department of Health and Welfare, Division of Environmental Quality relating to the monitoring and treatment of groundwater contamination on, and adjacent to, the Boise Locomotive Company facility. In compliance with the Permit, the Company has completed the first phase of an accelerated plan for the treatment of contaminated groundwater, and continues onsite and offsite monitoring for the amount of hazardous constituents. At September 30, 2001, the Company has accrued $1.4 million representing the estimated remaining costs for remediation. The Company was in compliance with the Permit at September 30, 2001. 6. SEGMENT INFORMATION Wabtec has two reportable segments - the Freight Group and the Transit Group. The key factors used to identify these reportable segments are the organization and alignment of the Company's internal operations, the nature of the products and services, and customer type. The business segments are: FREIGHT GROUP manufactures products and provides services geared to the production and operation of freight cars and locomotives, including braking control equipment, engines, on-board electronic components and train coupler equipment. Revenues are derived from OEM sales and locomotive overhauls, aftermarket sales and from freight car repairs and services. TRANSIT GROUP consists of products for passenger transit vehicles (typically subways, rail and buses) that include braking and monitoring systems, climate control and door equipment that are engineered to meet individual customer specifications. Revenues are derived from OEM and aftermarket sales as well as from repairs and services. The Company evaluates its business segments' operating results based on income from operations before merger and restructuring charges. Corporate activities include general corporate expenses, elimination of intersegment transactions, interest income and expense and other unallocated charges. Since certain administrative and other operating expenses and other items have not been allocated to business segments, the results in the following tables are not necessarily a measure computed in accordance with generally accepted accounting principles and may not be comparable to other companies. Segment financial information for the three months ended September 30, 2001 is as follows: FREIGHT TRANSIT CORPORATE In thousands GROUP GROUP ACTIVITIES RESTRUCTURING TOTAL - -------------------------------------------------------------------------------------------------------------- Sales to external customers $ 158,258 $ 70,274 -- -- $ 228,532 Intersegment sales/(elimination) 2,425 189 (2,614) -- -- ------------------------------------------------------------------------ Total sales $ 160,683 $ 70,463 $ (2,614) -- $ 228,532 ======================================================================== Income from operations $ 14,061 $ 7,744 $ (5,337) $ (1,719) $ 14,749 Interest expense and other -- -- (7,965) -- (7,965) ------------------------------------------------------------------------ Income before income taxes $ 14,061 $ 7,744 $ (13,302) $ (1,719) $ 6,784 ======================================================================== Segment financial information for the three months ended September 30, 2000 is as follows: 8

FREIGHT TRANSIT CORPORATE In thousands GROUP GROUP ACTIVITIES RESTRUCTURING TOTAL - ----------------------------------------------------------------------------------------------------------------- Sales to external customers $184,313 $70,850 - - $255,163 Intersegment sales/(elimination) 2,376 149 (2,525) - - -------------------------------------------------------------------------- Total sales $186,689 $70,999 $(2,525) - $255,163 ========================================================================== Income from operations $27,596 $6,701 $(7,012) $(11,452) $15,833 Interest expense and other - - (13,431) - (13,431) -------------------------------------------------------------------------- Income before income taxes $27,596 $6,701 $(20,443) $(11,452) $2,402 ========================================================================== Segment financial information for the nine months ended September 30, 2001 is as follows: FREIGHT TRANSIT CORPORATE In thousands GROUP GROUP ACTIVITIES RESTRUCTURING TOTAL - ------------------------------------------------------------------------------------------------------ Sales to external customers $ 517,011 $ 219,734 -- -- $ 736,745 Intersegment sales/(elimination) 8,350 634 (8,984) -- -- ------------------------------------------------------------------------ Total sales $ 525,361 $ 220,368 $ (8,984) -- $ 736,745 ======================================================================== Income from operations $ 60,129 $ 23,686 $ (14,705) $ (4,418) $ 64,692 Interest expense and other -- -- (29,721) -- (29,721) ------------------------------------------------------------------------ Income before income taxes $ 60,129 $ 23,686 $ (44,426) $ (4,418) $ 34,971 ======================================================================== Segment financial information for the nine months ended September 30, 2000 is as follows: FREIGHT TRANSIT CORPORATE In thousands GROUP GROUP ACTIVITIES RESTRUCTURING TOTAL - ---------------------------------------------------------------------------------------------------------------------------- Sales to external customers $ 559,039 $ 204,147 -- -- $ 763,186 Intersegment sales/(elimination) 8,410 400 (8,810) -- -- ------------------------------------------------------------------------ Total sales $ 567,449 $ 204,547 $ (8,810) -- $ 763,186 ======================================================================== Income from operations $ 86,018 $ 20,162 $ (15,881) $ (19,391) $ 70,908 Interest expense and other -- -- (30,329) -- (30,329) ------------------------------------------------------------------------ Income before income taxes and extraordinary item $ 86,018 $ 20,162 $ (46,210) $ (19,391) $ 40,579 ======================================================================== 7. RESTRUCTURING CHARGES The Company previously announced a merger and restructuring plan pursuant to the merger of the Company and MotivePower Industries, Inc. ("the merger"). The Company estimates synergies from the plan yielded approximately $20 million of pre-tax cost savings in 2000 and reached an ongoing annualized savings of $25 million pre-tax, with such benefits realized through reduced cost of sales and reduced selling, general and administrative expenses. The merger and restructuring plan involves the elimination of duplicate facilities and excess capacity, operational realignment and related workforce reductions, and the evaluation of certain assets as to their perceived ongoing benefit to the Company. The Company estimates the charges to complete the merger and restructuring plan will now total $84 million pre-tax, due to an acceleration and refinement of the plan, with approximately $50 million of the charge previously expensed in 1999 and $29 million in 2000. The Company expects to incur $5 million in 2001, of which $3 million has been incurred through September 30. The $82 million charge to date included the following announced actions: - - Costs associated with the transaction for items such as investment bankers, legal fees, accountant fees, SEC fees, etc. - - Consolidation of the corporate headquarters to Wilmerding, PA and the elimination of duplicate corporate functions. - - Closing and moving of Young Radiator's Centerville, IA plant and consolidating the Young administrative offices into the Company's Jackson, TN facility from Racine, WI. - - Closing and relocation of several production operations to San Luis Potosi, Mexico. - - Closing and relocation of several additional manufacturing operations. - - Eliminating duplicate sales functions. The Company began a new restructuring plan for the Transit rail business in the third quarter of 2001. The Company estimates synergies from the plan will yield approximately $3 million of pre-tax cost savings in 2002 and beyond, with such benefits realized through reduced cost of sales and reduced selling, general and administrative expenses. The restructuring plan involves operational realignment and related workforce reductions. The Company estimates the charges to complete the restructuring plan will total $3 million pre-tax, with 9

approximately $1 million of the charge expensed in 2001 year to date. The $1 million charge to date includes costs associated with relocating several production operations from Chicago to Montreal. As of September 30, 2001, $3.6 million of the merger and restructuring charge was still remaining as accrued on the balance sheet. The table below identifies the significant components of the charge and reflects the accrual balance at that date. LEASE IMPAIRMENTS AND ASSET In thousands WRITEDOWNS OTHER TOTAL - -------------------------------------------------------------------------- Beginning balance, January 1, 2001 $5,961 $296 $6,257 Increase to accrual - 525 525 Amounts paid (3,050) (126) (3,176) ------------------------------------ Balance at September 30, 2001 $2,911 $695 $3,606 - -------------------------------------------------------------------------- The lease impairment charges and asset writedowns are associated with the Company's closing of the plants noted, the relocation of the corporate headquarters, and the Company's evaluation of certain assets where projected cash flows from such assets over their remaining lives are estimated to be less than their carrying values. The other category represents other related costs that have been incurred and not yet paid as of September 30, 2001. 8. DISPOSITION OF ASSETS On November 1, 2001, the Company completed the sale of certain assets to GE Transportation Systems for $240 million in cash. The assets sold primarily included locomotive aftermarket products and services for which Wabtec is not the original equipment manufacturer. The Company will use the net proceeds from the sale to reduce debt. Pro forma information related to the sale for the nine months ended September 30, 2001 is as follows: DISPOSITION PROFORMA ADJUSTED In thousands REPORTED OF BUSINESS ADJUSTMENT FINANCIALS Net sales $736,745 $(125,752) $9,105 $620,098 Gross profit 189,989 (25,283) - 164,706 Income from operations 64,692 (12,172) - 52,520 Interest expense 28,537 (1,193) (10,145) 17,199 Net income 24,715 (6,665) 6,594 24,644 Diluted earnings per share $0.57 $(0.15) $0.15 $0.57 - ------------------------------------------------------------------------------------ Pro forma information related to the sale for the year ended December 31, 2000 is as follows: DISPOSITION PROFORMA ADJUSTED In thousands REPORTED OF BUSINESS ADJUSTMENT FINANCIALS Net sales $1,027,976 $(187,264) $10,939 $851,651 Gross profit 277,800 (37,720) - 240,080 Income from operations 89,480 (20,415) - 69,065 Interest expense 45,505 (2,286) (15,714) 27,505 Net income 25,393 (11,934) 10,057 23,516 Diluted earnings per share $0.59 $(0.27) $0.23 $0.54 - -------------------------------------------------------------------------------------- Proforma adjustments to net sales reflect the fact that intercompany sales to the disposed businesses would have been recorded as external sales. Proforma adjustments to interest expense reflect the decreased interest from the use of the proceeds of the sale to pay down debt. 10

Pro forma balance sheet as of September 30, 2001 related to the sale is as follows: DISPOSITION PROFORMA ADJUSTED In thousands REPORTED OF BUSINESS ADJUSTMENT FINANCIALS Accounts receivable $162,229 $(32,136) $- $130,093 Inventory 186,617 (60,935) - 125,682 Other current assets 40,681 (716) - 39,965 Property, plant and equipment, net 202,102 (29,715) - 172,387 Other noncurrent assets 305,575 (35,241) - 270,334 Current liabilities 176,837 (24,895) - 151,942 Debt 454,237 - (200,000) 254,237 Other long term liabilities 51,244 (8,675) - 42,569 Equity $214,886 $(125,173) $200,000 $289,713 - ------------------------------------------------------------------------------------------- Pro forma balance sheet as of December 31, 2000 related to the sale is as follows: DISPOSITION PROFORMA ADJUSTED In thousands REPORTED OF BUSINESS ADJUSTMENT FINANCIALS Accounts receivable $194,379 $(41,949) $- $152,430 Inventory 202,828 (64,123) - 138,705 Other current assets 50,348 (1,164) - 49,184 Property, plant and equipment, net 214,645 (34,579) - 180,066 Other noncurrent assets 321,847 (46,564) - 275,283 Current liabilities 190,656 (29,263) - 161,393 Debt 539,446 - (200,000) 339,446 Other long term liabilities 57,574 (9,800) - 47,774 Equity $196,371 $(149,316) $200,000 $247,055 - ------------------------------------------------------------------------------------------- Proforma adjustments to debt and equity reflect the use of the cash proceeds, net of tax, to pay down debt. 11

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion should be read in conjunction with the information in the unaudited condensed consolidated financial statements and notes thereto included herein and Westinghouse Air Brake Technologies Corporation's Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations included in its 2000 Annual Report on Form 10-K. OVERVIEW Net income for the first nine months of 2001 was $24.7 million, or $0.57 per diluted share, as compared to $20.9 million, or $0.48 per diluted share in the same period in 2000. The results for the first nine months of 2001 include a $4.4 million restructuring-related charge and a $2 million tax benefit from research and development tax credits. The results for the same period in 2000 include a $19.4 million restructuring-related charge, a $1.4 million foreign exchange loss, a $4.4 million gain on the disposition of a product line and a $5.1 million write-off of a deferred tax asset relating to the termination of the ESOP. Without the effect of the aforementioned items, net income for the first nine months of 2001 would have been $25.6 million or $0.59 per diluted share as compared to $37.4 million or $0.86 per diluted share in the same period in 2000. Net sales decreased to $736.7 million in the first nine months of 2001 as compared to $763.2 million in the same period in 2000. Operating margins for the first nine months of 2001 decreased to 8.8% as compared to 9.3% in the same period in 2000. After excluding the restructuring-related charges that affect operating income, operating margins in the first nine months of 2001 would have been 9.4% compared to 12% in the same period in 2000. The drop in net income was thus volume and mix change on lower sales. MERGER AND RESTRUCTURING PLAN The Company previously announced a merger and restructuring plan pursuant to the merger of the Company and MotivePower Industries, Inc. ("the merger"). The Company estimates synergies from the plan yielded approximately an ongoing annualized savings of $25 million pre-tax, with such benefits realized through reduced cost of sales and reduced selling, general and administrative expenses. The merger and restructuring plan involves the elimination of duplicate facilities and excess capacity, operational realignment and related workforce reductions, and the evaluation of certain assets as to their perceived ongoing benefit to the Company. The Company estimates the charges to complete the merger and restructuring plan will now total $84 million pre-tax, $82 million incurred through the end of the third quarter 2001 with the remaining charge of $2 million to be incurred in 2001. The Company began a new restructuring plan for the Transit rail business in the third quarter of 2001. The Company estimates synergies from the plan will yield approximately $3 million of pre-tax cost savings in 2002 and beyond, with such benefits realized through reduced cost of sales and reduced selling, general and administrative expenses. The restructuring plan involves operational realignment and related workforce reductions. The Company estimates the charges to complete the restructuring plan will total $3 million pre-tax, with approximately $1 million of the charge expensed in 2001 year to date. The accrual on the balance sheet is discussed in greater detail in Note 7 to "Notes to Condensed Consolidated Financial Statements" included in this report. THIRD QUARTER 2001 COMPARED TO THIRD QUARTER 2000 The following table sets forth the Company's net sales by business segment: THREE MONTHS ENDED SEPTEMBER 30 ------------------------- In thousands 2001 2000 - ----------------------------------------------------------------- Freight Group $158,258 $184,313 Transit Group 70,274 70,850 ---------------------------- Net sales $228,532 $255,163 - ----------------------------------------------------------------- Net sales for the third quarter of 2001 decreased $26.6 million, or 10.4%, to $228.5 million as compared to the prior year period. This decrease was attributable to lower Freight Group sales, reflecting lower OEM freight car and locomotive component sales volumes and lower locomotive overhauls. Sales volumes within the Freight Group reflect a softening OEM market for freight cars, with 7,175 freight cars delivered in the third quarter of 2001 compared with 12,782 in the same period in 2000. Gross profit decreased to $56.7 million in the third quarter of 2001 compared to $67.6 million in the same period of 2000. Gross profit is dependent on a number of factors including pricing, sales volume and product mix. Gross profit, as a percentage of sales, was 24.8% compared to 26.5% in the same period of 2000. The decrease in gross profit is primarily attributed to the effect of a decrease in sales volumes of OEM freight car components. Total operating expenses as a percentage of net sales were 18.4% in the third quarter of 2001 and 20.3% in the same period a year ago. After excluding restructuring charges of $1.7 million and $11.5 million in the third quarter of 2001 and 2000, operating expenses would have been $40.3 million in the third quarter of both 2001 and 2000, with higher 12

engineering expenses offset by lower selling, general and administrative expenses. Operating income totaled $14.7 million (or 6.5% of sales) in the third quarter of 2001 compared with $15.8 million (or 6.2% of sales) in the same period in 2000. After excluding the restructuring-related charges that affect operating income in both periods, operating income would have been $16.5 million (or 7.2% of sales) and $27.3 million (or 10.7% of sales). Lower operating income resulted from decreased sales volumes of OEM freight car components in the Freight Group and overall changes to product mix. (See Note 6 - "Notes to Condensed Consolidated Financial Statements" regarding segment-specific information, included elsewhere in this report). Interest expense decreased 29.8% in the third quarter of 2001 as compared to the prior year quarter primarily due to a decrease in debt and interest rates. Other income/expense includes approximately $598,000 recorded in the third quarter of 2001 representing a foreign exchange gain as compared to a $1.4 million foreign exchange loss in the prior year period. Income tax expense decreased to $391,000 in the third quarter of 2001 compared to $5.9 million in the same period of 2000. The third quarter of 2001 included a $2 million tax benefit from research and development tax credits while the third quarter of 2000 included a $5.1 million non cash charge for the write-off of deferred tax benefits relating to the termination of the ESOP. The effective tax rate dropped from 36% in the third quarter of 2000 to 35% in the third quarter of 2001. NINE MONTH PERIOD OF 2001 COMPARED TO NINE MONTH PERIOD OF 2000 The following table sets forth the Company's net sales by business segment: NINE MONTHS ENDED SEPTEMBER 30 ---------------------------- In thousands 2001 2000 - ----------------------------------------------------------------- Freight Group $517,011 $559,039 Transit Group 219,734 204,147 ---------------------------- Net sales $736,745 $763,186 - ----------------------------------------------------------------- Net sales for the first nine months of 2001 decreased $26.4 million to $736.7 million as compared to the prior year period. This decrease was attributable to lower OEM freight car and locomotive component sales volumes and lower locomotive overhauls, both in the Freight Group, partially offset by higher Transit Group sales, reflecting continued significant shipments of product under a contract to supply components for new subway cars in New York City. Sales volumes within the Freight Group reflect a softening OEM market for freight cars by 38%, with 27,227 freight cars delivered in the first nine months of 2001 compared with 43,828 in the same period in 2000. Gross profit decreased to $190 million in the first nine months of 2001 compared to $211.3 million in the same period of 2000. Gross profit is dependent on a number of factors including pricing, sales volume and product mix. Gross profit, as a percentage of sales, was 25.8% compared to 27.7% in the same period of 2000. The decrease in gross profit is primarily attributed to the effect of a decrease in sales volumes of OEM freight car components. Total operating expenses as a percentage of net sales were 17% in the first nine months of 2001 and 18.4% in the same period a year ago. After excluding restructuring charges of $4.4 million and $19.4 million in the first nine months of 2001 and 2000, operating expenses would have been $120.9 million and $121 million, respectively, with higher engineering expenses offset by lower selling, general and administrative expenses Operating income totaled $64.7 million (or 8.8% of sales) in the first nine months of 2001 compared with $70.9 million (or 9.3% of sales) in the same period in 2000. After excluding the restructuring-related charges that affect operating income in both periods, operating income would have been $69.1 million (or 9.4% of sales) and $91.9 million (or 12% of sales). Lower operating income resulted from decreased sales volumes of OEM freight car components in the Freight Group and overall changes to product mix. (See Note 6 - "Notes to Condensed Consolidated Financial Statements" regarding segment-specific information, included elsewhere in this report). Interest expense decreased 15.7% in the first nine months of 2001 as compared to the same period in 2000 primarily due to a decrease in debt and interest rates. Other income/expense includes approximately $873,000 recorded in the first nine months of 2001 representing a foreign exchange loss as compared to a $1.4 million foreign exchange loss in the prior year period. Also, in 2000, a product line was disposed of resulting in a gain of $4.4 million. Income tax expense decreased to $10.3 million in the first nine months of 2001 compared to $19.7 million in the same period of 2000. The first nine months of 2001 included a $2 million tax benefit from research and development tax credits while the same period in 2000 included a $5.1 million non cash charge for the write-off of deferred tax benefits relating to the termination of the ESOP. The effective tax rate dropped from 36% in the first nine months of 2000 to 35% in the same period in 2001. In June 2001, the Company acquired certain assets from a company that provides repair billings systems in the rail industry for $0.7 million in cash. 13

In March 2001, the Company disposed of its Vapor Power product line for $4.1 million in cash and a note receivable, and recognized a loss of $0.5 million, which is reported as other expense. In February 2000, the Company disposed its transit electrification product line for $5.5 million in cash, and recognized a gain of $4.4 million, which is reported as other income. LIQUIDITY AND CAPITAL RESOURCES Liquidity is provided primarily by operating cash flow and borrowings under the Company's credit facility with a consortium of commercial banks ("credit agreement"). The following is a summary of selected cash flow information and other relevant data. NINE MONTHS ENDED SEPTEMBER 30 ------------------------- In thousands 2001 2000 - --------------------------------------------------------------- Cash provided (used) by: Operating activities $86,926 $25,872 Investing activities (7,930) (12,983) Financing activities (84,187) (3,709) Earnings before interest, taxes, depreciation and amortization (EBITDA) 96,054 102,562 Adjusted EBITDA (before restructuring-related charges) $100,472 $123,553 - --------------------------------------------------------------- Operating cash flow in the first nine months of 2001 was $86.9 million compared to $25.9 million in the same period a year ago. Working capital decreased 8.3% since December 31, 2000, primarily due to a decrease in inventories and accounts receivable. During the first nine months of 2001 and 2000, cash outlays for restructuring-related activities were approximately $6.7 million and $23 million, respectively, and are reported as a reduction to cash provided by operating activities. Cash used for investing activities dropped in the first nine months of 2001 to $7.9 million from $13 million a year ago. In the first nine months of 2001, cash received from the sale of a product line was $4.1 million, compared to $5.5 million in the first nine months of 2000. Also, in the first nine months of 2001, fixed assets were sold for $4.3 million in cash. Capital expenditures in the first nine months of 2001 were $16.8 million compared to $17.8 million in the same period a year ago. The majority of capital expenditures for these periods relates to upgrades to existing equipment and replacement of existing equipment to improve the overall cost savings through efficiencies. Cash used for financing activities was $84.2 million in the first nine months of 2001 versus $3.7 million in the same period a year ago. In the first nine months of 2001, the Company reduced long term debt, specifically outstanding borrowings on its credit facility, by approximately $84.5 million. The Company estimates the charges at completion of the merger and restructuring plan will total approximately $84 million pre-tax with approximately $82 million of the charge expensed to date and the remaining $2 million to be incurred in the remainder of 2001. The Company estimates the charges at completion of the restructuring plan for the Transit rail business will total approximately $3 million pre-tax with approximately $1 million of the charge expensed to date and the remaining $2 million to be incurred in the remainder of 2001. The following table sets forth the Company's outstanding indebtedness and average interest rates at September 30, 2001. The revolving credit note and other term loan interest rates are variable and dependent on market conditions. SEPTEMBER DECEMBER 30 31 In thousands 2001 2000 - ---------------------------------------------------------------- Revolving credit agreement, 6.53% $273,500 $358,000 9.375% Senior notes due 2005 175,000 175,000 5.5% Industrial revenue bond due 2008 5,713 6,169 Other 799 1,028 ------------------------ Total $455,012 $540,197 Less-current portion 775 751 ------------------------ Long-term portion $454,237 $539,446 - ---------------------------------------------------------------- Credit Agreement The company currently has an unsecured credit agreement that provides a $275 million five-year revolving credit facility expiring in 2004 and a 364-day $213 million convertible revolving credit facility to be reconfirmed in November 2001. At September 30, 2001, the Company had available borrowing capacity, net of letters of credit, of approximately $187 million. 9 3/8% Senior Notes Due June 2005 In June 1995, the Company issued $100 million of 9.375% Senior Notes due in 2005 (the "1995 Notes"). In January 1999, the Company issued an additional $75 million of 9.375% Senior Notes which are due in 2005 (the "1999 Notes"; the 1995 Notes and the 1999 Notes are collectively, the "Notes"). The 1999 Notes were issued at a premium resulting in an effective rate of 8.5%. The terms of the 1995 Notes and the 1999 Notes are substantially the same, and the 1995 Notes and the 1999 Notes were issued pursuant to indentures that are substantially the same. Principal repayments of outstanding loan balances are due at various intervals until maturity, with 2004 as the primary payment date. 14

As a result of the transaction discussed in Note 8 to "Notes to Condensed Consolidated Financial Statements" included in this report, the Company's outstanding debt obligation has been reduced by approximately $200 million. The Company is leveraged and its debt service obligations will continue to be significant. The debt of the Company requires the dedication of a significant portion of future cash flows to the payment of principal and interest on indebtedness, thereby reducing funds available for capital expenditures and future business opportunities that the Company believes are available. The Company believes, based on current levels of operations and forecasted earnings, cash flow and liquidity will be sufficient to fund its working capital and capital equipment needs as well as meeting the debt service requirements. If the Company's sources of funds were to fail to satisfy the Company's cash requirements, the Company may need to refinance its existing debt or obtain additional financing. There is no assurance that such new financing alternatives would be available, and, in any case, such new financing, if available, would be expected to be more costly and burdensome than the debt agreements currently in place. FORWARD LOOKING STATEMENTS We believe that all statements other than statements of historical facts included in this report, including certain statements under "Business" and "Management's Discussion and Analysis of Financial Condition and Results of Operations," may constitute forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events. Although we believe that our assumptions made in connection with the forward-looking statements are reasonable, we cannot assure you that our assumptions and expectations are correct. These forward-looking statements are subject to various risks, uncertainties and assumptions about us, including, among other things: Economic and Industry Conditions - materially adverse changes in economic or industry conditions generally or in the markets served by us, including North America, South America, Europe, Australia and Asia; - demand for services in the freight and passenger rail industry; - consolidations in the rail industry; - demand for our products and services; - continued outsourcing by our customers; - demand for freight cars, locomotives, passenger transit cars and buses; - industry demand for faster and more efficient braking equipment; - fluctuations in interest rates; Operating Factors - supply disruptions; - technical difficulties; - changes in operating conditions and costs; - successful introduction of new products; - labor relations; - completion and integration of additional acquisitions; - the development and use of new technology; Competitive Factors - the actions of competitors; Political/Governmental Factors - political stability in relevant areas of the world; - future regulation/deregulation of our customers and/or the rail industry; - governmental funding for some of our customers; - political developments and laws and regulations, such as forced divestiture of assets, restrictions on production, imports or exports, price controls, tax increases and retroactive tax claims, expropriation of property, cancellation of contract rights, and environmental regulations; and Transaction or Commercial Factors - the outcome of negotiations with partners, governments, suppliers, customers or others. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. RECENT ACCOUNTING PRONOUNCEMENTS In June 2001, the Financial Accounting Standards Board issued SFAS No. 142, "Goodwill and Other Intangible Assets." Under its provisions, all goodwill and other intangible assets with indefinite lives will no longer be routinely amortized under a straight-line basis of estimated useful life. Instead, they will be subject to assessments for impairment by applying a fair-value-based test. SFAS No. 142 is effective for fiscal years beginning after December 15, 2001. The Company has not completed the process of evaluating the impact that will result from adopting it. In August 2001, the Financial Accounting Standards Board issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." Under its provisions, all tangible long-lived assets, whether to be held and used or to be disposed of by sale or other means, will be tested for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001. The Company has not completed the process of evaluating the impact that will result from adopting it. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 15

INTEREST RATE RISK In the ordinary course of business, Wabtec is exposed to risks that increases in interest rates may adversely affect funding costs associated with $214 million of variable-rate debt (after considering the effects of interest rate swaps, further described below), which represent 47% of total long-term debt at September 30, 2001. Management has entered into pay-fixed, receive-variable interest rate swap contracts that partially mitigate the impact of variable-rate debt interest rate increases. At September 30, 2001, an instantaneous 100 basis point increase in interest rates would reduce the Company's annual earnings by $1.4 million, assuming no additional intervention strategies by management. The Company has adopted Statement of Financial Accounting Standards ("SFAS") No. 133, and as amended by SFAS 138, "Accounting for Derivative Instruments and Hedging Activities" effective January 1, 2001. In the application, the Company has concluded that its swap contracts qualify for "special cash flow hedge accounting" which permit recording the fair value of the swap and corresponding adjustment to other comprehensive income on the balance sheet while creating some volatility in future earnings, due to market sensitivity and ineffectiveness in offsetting changes in interest rates of Wabtec's variable rate borrowings. This fluctuation is not expected to have a material effect on the Company's financial condition, results of operations or liquidity. FOREIGN CURRENCY EXCHANGE RISK The Company occasionally enters into several types of financial instruments for the purpose of managing its exposure to foreign currency exchange rate fluctuations in countries in which the Company has significant operations. As of September 30, 2001, the Company had no such instruments outstanding. Wabtec is also subject to certain risks associated with changes in foreign currency exchange rates to the extent its operations are conducted in currencies other than the U.S. dollar. For the first nine months of 2001, approximately 74% of Wabtec's net sales are in the United States, 10% in Canada, 4% in Mexico, and 12% in other international locations, primarily Europe. At September 30, 2001, the Company does not believe changes in foreign currency exchange rates represent a material risk to results of operations, financial position, or liquidity. LEGAL PROCEEDINGS AND COMMITMENTS AND CONTINGENCIES There have been no material changes to report regarding the Company's commitments and contingencies as described in Note 15 of the Company's Annual Report on Form 10-K for the Year Ended December 31, 2000. EXHIBITS AND REPORTS ON FORM 8-K None. 16

SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION By: /s/ ROBERT J. BROOKS ----------------------------------- Robert J. Brooks Chief Financial Officer Date: November 14, 2001 17