(State or other Jurisdiction
of Incorporation)
|
||
(Commission File No.)
|
(I.R.S. Employer Identification No.)
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered
|
||
|
|
|
Item 2.02 |
Results of Operations and Financial Condition.
|
Item 7.01. |
Regulation FD Disclosure.
|
Item 9.01. |
Financial Statements and Exhibits.
|
Exhibit
No.
|
Description
|
|
Press release dated July 29, 2021
|
||
Wabtec 2nd Quarter 2021, Financial Results & Company Highlights
|
||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
WESTINGHOUSE AIR BRAKE
TECHNOLOGIES CORPORATION
|
|||
By:
|
/s/ Patrick D. Dugan
|
||
Patrick D. Dugan
|
|||
Executive Vice President and Chief Financial Officer
|
|||
Date: July 29, 2021
|
News Release |
• |
Strong Cash Flow from Operations of $223 Million; Year-to-Date Cash Flow From Operations of $515 Million
|
• |
Second Quarter Reported GAAP Earnings Per Share of $0.66; Adjusted EPS of $1.06
|
• |
Raising Full-Year Sales, GAAP EPS and Adjusted EPS Guidance
|
• |
12-month Backlog Highest Since 2nd Quarter 2019; Year-To-Date Book-To-Bill Above 1.0
|
• |
On-track to Deliver $250 Million Run-Rate of Synergies From GE Transportation Merger in 2021
|
• |
Wabtec updated its 2021 sales guidance to a range of $7.9 billion to $8.2 billion, GAAP earnings per diluted share guidance to between $2.87 to $3.07 and adjusted earnings per diluted share to between $4.15 to $4.35. The adjusted
guidance excludes estimated expenses for restructuring, transaction and amortization expenses.
|
• |
With cost actions and synergies stemming from the Wabtec and GE Transportation merger on-track, we expect to achieve a run rate savings of $250 million in 2021, as well as margin expansion through continued cost actions. For full year
2021, Wabtec expects strong cash flow generation with operating cash flow conversion greater than 90%.
|
News Release |
• |
Sales were $2.0 billion versus $1.7 billion in the same period a year ago. Organic sales increased by $153 million, while acquisitions added sales of $38 million and favorable foreign currency exchange rates increased sales by $84 million
versus the second quarter a year ago. The organic increase compared to the year-ago quarter was primarily driven by higher sales in Transit, Freight Services and Components, offset partially by lower sales in Freight Equipment.
|
• |
Income from operations was $203 million (10.1 percent of sales) and adjusted income from operations was $306 million (15.2 percent of sales). Adjusted income from operations improved 16.5 percent from last year as result of higher sales
in Freight and Transit, along with the realization of synergies and cost actions. Adjusted income from operations excluded pre-tax expenses of $103 million, of which $73 million is for non-cash amortization expense and $30 million is for
restructuring and transaction costs (see reconciliation table).
|
• |
Net interest expense declined 13 percent from last year to $45 million due to lower debt levels. The effective tax rate for the quarter was 25.8 percent, while the adjusted effective tax rate was 25.3 percent.
|
• |
EBITDA, which Wabtec defines as earnings before interest, taxes, depreciation and amortization was $338 million and adjusted EBITDA was $368 million. Adjusted EBITDA excluded pre-tax expenses of $30 million for transaction and
restructuring costs (see reconciliation table).
|
• |
Freight segment sales of $1.34 billion increased by 11 percent from the year-ago quarter. The increase was due to higher organic sales of $73 million, $38 million from the acquisition of Nordco and $21 million from favorable foreign
currency exchange rates. Organic Freight segment sales benefited from higher demand of locomotive and railcar Components, and Services as result of higher modernizations, lower equipment parking and higher utilization. This growth was offset
by on-going disruption due to the COVID-19 pandemic and lower deliveries of locomotives in North America.
|
• |
Freight segment income from operations was $173 million (13.0 percent of segment sales) and adjusted income from operations of $247 million (18.5 percent of segment sales). Freight segment adjusted income from operations increased 7.8
percent from the year-ago quarter primarily driven by higher segment sales, realization of synergies and lower operating costs offset somewhat by lower absorption of fixed costs due to decreased locomotive deliveries and higher input costs.
|
• |
Transit segment sales of $676 million increased by 27 percent from the year-ago quarter. Organic sales increased by $81 million, while favorable foreign currency exchange rates increased sales by $63 million. Organic transit segment sales
increased from higher original equipment (OE) and aftermarket sales driven by recovery from the COVID-19 pandemic and increased global infrastructure investment.
|
• |
Transit segment income from operations was $45 million (6.7 percent of segment sales) and adjusted income from operations was $73 million (10.8 percent of segment sales). Transit segment adjusted income from operations increased from the
year-ago quarter by 42.7 percent primarily driven by lessening disruption caused by the COVID-19 pandemic partially offset by a warranty adjustment in the second quarter 2021 and higher mix of OE sales.
|
News Release |
• |
Year-to-date the company generated cash from operations of $515 million versus $229 million in the same period of 2020. The strong cash performance during the second quarter was driven by good operational performance and focused working
capital management. The company generated cash from operations of $223 million for the second quarter compared to $311 million a year ago.
|
• |
At the end of the quarter, the company had cash and cash equivalents of $454 million and debt of $4.1 billion. At June 30, 2021 the company’s total available liquidity, which includes $454 million in cash and cash equivalents plus $1.2
billion available under current credit facilities, was $1.7 billion.
|
• |
During the second quarter, the company successfully completed a €500 million Euro Green bond offering, the proceeds of which are intended to further fund investments in sustainable rail projects.
|
News Release |
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Net sales
|
$
|
2,012.3
|
$
|
1,737.4
|
$
|
3,842.5
|
$
|
3,667.3
|
||||||||
Cost of sales
|
(1,432.2
|
)
|
(1,250.7
|
)
|
(2,728.2
|
)
|
(2,601.9
|
)
|
||||||||
Gross profit
|
580.1
|
486.7
|
1,114.3
|
1,065.4
|
||||||||||||
Gross profit as a % of Net Sales
|
28.8
|
%
|
28.0
|
%
|
29.0
|
%
|
29.1
|
%
|
||||||||
Selling, general and administrative expenses
|
(262.1
|
)
|
(216.8
|
)
|
(497.5
|
)
|
(460.2
|
)
|
||||||||
Engineering expenses
|
(42.0
|
)
|
(38.2
|
)
|
(79.7
|
)
|
(87.2
|
)
|
||||||||
Amortization expense
|
(72.7
|
)
|
(72.3
|
)
|
(142.2
|
)
|
(141.3
|
)
|
||||||||
Total operating expenses
|
(376.8
|
)
|
(327.3
|
)
|
(719.4
|
)
|
(688.7
|
)
|
||||||||
Operating expenses as a % of Net Sales
|
18.7
|
%
|
18.8
|
%
|
18.7
|
%
|
18.8
|
%
|
||||||||
Income from operations
|
203.3
|
159.4
|
394.9
|
376.7
|
||||||||||||
Income from operations as a % of Net Sales
|
10.1
|
%
|
9.2
|
%
|
10.3
|
%
|
10.3
|
%
|
||||||||
Interest expense, net
|
(44.9
|
)
|
(51.4
|
)
|
(92.5
|
)
|
(104.7
|
)
|
||||||||
Other income (expense), net
|
10.3
|
6.3
|
24.5
|
(8.5
|
)
|
|||||||||||
Income before income taxes
|
168.7
|
114.3
|
326.9
|
263.5
|
||||||||||||
Income tax expense
|
(43.5
|
)
|
(28.5
|
)
|
(87.0
|
)
|
(66.5
|
)
|
||||||||
Effective tax rate
|
25.8
|
%
|
24.9
|
%
|
26.6
|
%
|
25.2
|
%
|
||||||||
Net income
|
125.2
|
85.8
|
239.9
|
197.0
|
||||||||||||
Less: Net (income) loss attributable to noncontrolling interest
|
(0.4
|
)
|
1.0
|
(2.7
|
)
|
1.4
|
||||||||||
Net income attributable to Wabtec shareholders
|
$
|
124.8
|
$
|
86.8
|
$
|
237.2
|
$
|
198.4
|
||||||||
Earnings Per Common Share
|
||||||||||||||||
Basic
|
||||||||||||||||
Net income attributable to Wabtec shareholders
|
$
|
0.66
|
$
|
0.46
|
$
|
1.25
|
$
|
1.04
|
||||||||
Diluted
|
||||||||||||||||
Net income attributable to Wabtec shareholders
|
$
|
0.66
|
$
|
0.46
|
$
|
1.25
|
$
|
1.04
|
||||||||
Basic
|
188.6
|
189.8
|
188.5
|
190.3
|
||||||||||||
Diluted
|
188.9
|
190.2
|
188.9
|
190.8
|
||||||||||||
Segment Information
|
||||||||||||||||
Freight Net Sales
|
$
|
1,335.9
|
$
|
1,204.7
|
$
|
2,519.2
|
$
|
2,505.7
|
||||||||
Freight Income from Operations
|
$
|
173.2
|
$
|
141.5
|
$
|
315.0
|
$
|
303.2
|
||||||||
Freight Operating Margin
|
13.0
|
%
|
11.7
|
%
|
12.5
|
%
|
12.1
|
%
|
||||||||
Transit Net Sales
|
$
|
676.4
|
$
|
532.7
|
$
|
1,323.3
|
$
|
1,161.6
|
||||||||
Transit Income from Operations
|
$
|
45.3
|
$
|
40.2
|
$
|
115.4
|
$
|
108.8
|
||||||||
Transit Operating Margin
|
6.7
|
%
|
7.5
|
%
|
8.7
|
%
|
9.4
|
%
|
||||||||
Backlog Information (Note: 12-month is a sub-set of total)
|
June 30, 2021
|
March 31, 2021
|
||||||||||||||
Freight Total
|
$ |
17,836.3
|
$ |
18,005.5
|
||||||||||||
Transit Total
|
3,693.3
|
3,666.0
|
||||||||||||||
Wabtec Total
|
$ |
21,529.6
|
$ |
21,671.5
|
||||||||||||
Freight 12-Month
|
$ |
4,098.1
|
$ |
3,910.2
|
||||||||||||
Transit 12-Month
|
1,724.8
|
1,796.0
|
||||||||||||||
Wabtec 12-Month
|
$ |
5,822.9
|
$ |
5,706.2
|
June 30, 2021
|
December 31, 2020
|
|||||||
In millions
|
||||||||
Cash and cash equivalents
|
$
|
453.5
|
$
|
598.7
|
||||
Receivables, net
|
1,452.6
|
1,412.5
|
||||||
Inventories
|
1,661.2
|
1,642.1
|
||||||
Other current assets
|
240.9
|
226.5
|
||||||
Total current assets
|
3,808.2
|
3,879.8
|
||||||
Property, plant and equipment, net
|
1,544.3
|
1,601.6
|
||||||
Goodwill
|
8,653.2
|
8,485.2
|
||||||
Other intangible assets, net
|
3,876.0
|
3,869.2
|
||||||
Other noncurrent assets
|
630.7
|
618.7
|
||||||
Total assets
|
$
|
18,512.4
|
$
|
18,454.5
|
||||
Current liabilities
|
$
|
2,844.7
|
$
|
3,226.3
|
||||
Long-term debt
|
4,079.6
|
3,792.2
|
||||||
Long-term liabilities - other
|
1,260.3
|
1,283.3
|
||||||
Total liabilities
|
8,184.6
|
8,301.8
|
||||||
Shareholders’ equity
|
10,294.4
|
10,122.3
|
||||||
Noncontrolling interest
|
33.4
|
30.4
|
||||||
Total shareholders’ equity
|
10,327.8
|
10,152.7
|
||||||
Total Liabilities and Shareholders’ Equity
|
$
|
18,512.4
|
$
|
18,454.5
|
Six Months Ended June 30,
|
||||||||
2021
|
2020
|
|||||||
In millions
|
||||||||
Operating activities
|
||||||||
Net income
|
$
|
239.9
|
$
|
197.0
|
||||
Non-cash expense
|
250.6
|
184.0
|
||||||
Receivables
|
(28.8
|
)
|
246.1
|
|||||
Inventories
|
7.8
|
(30.3
|
)
|
|||||
Accounts Payable
|
82.4
|
(148.5
|
)
|
|||||
Other assets and liabilities
|
(36.5
|
)
|
(219.7
|
)
|
||||
Net cash provided by operating activities
|
515.4
|
228.6
|
||||||
Net cash used for investing activities
|
(452.4
|
)
|
(98.2
|
)
|
||||
Net cash used for financing activities
|
(212.5
|
)
|
(123.5
|
)
|
||||
Effect of changes in currency exchange rates
|
4.3
|
(23.2
|
)
|
|||||
Decrease in cash
|
(145.2
|
)
|
(16.3
|
)
|
||||
Cash and cash equivalents, beginning of period
|
598.7
|
604.2
|
||||||
Cash and cash equivalents, end of period
|
$
|
453.5
|
$
|
587.9
|
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
|
||||||||||||||||||||||||||||||||||||||||
(in millions)
|
Second Quarter 2021 Actual Results
|
|||||||||||||||||||||||||||||||||||||||
Net Sales
|
Gross
Profit
|
Operating
Expenses
|
Income from
Operations
|
Interest &
Other Exp
|
Tax
|
Net Income
|
Noncontrolling
Interest
|
Wabtec
Net Income
|
EPS
|
|||||||||||||||||||||||||||||||
Reported Results
|
$
|
2,012.3
|
$
|
580.1
|
$
|
(376.8
|
)
|
$
|
203.3
|
$
|
(34.6
|
)
|
$
|
(43.5
|
)
|
$
|
125.2
|
$
|
(0.4
|
)
|
$
|
124.8
|
$
|
0.66
|
||||||||||||||||
Restructuring & Transaction costs
|
-
|
21.1
|
8.5
|
29.6
|
-
|
(6.4
|
)
|
23.2
|
-
|
$
|
23.2
|
$
|
0.12
|
|||||||||||||||||||||||||||
Non-cash Amortization expense
|
-
|
-
|
72.7
|
72.7
|
-
|
(18.8
|
)
|
54.0
|
-
|
54.0
|
$
|
0.29
|
||||||||||||||||||||||||||||
Foreign Exchange Gain
|
-
|
-
|
-
|
-
|
(2.3
|
)
|
0.6
|
(1.8
|
)
|
-
|
(1.8
|
)
|
$
|
(0.01
|
)
|
|||||||||||||||||||||||||
Adjusted Results
|
$
|
2,012.3
|
$
|
601.2
|
$
|
(295.6
|
)
|
$
|
305.6
|
$
|
(36.9
|
)
|
$
|
(68.1
|
)
|
$
|
200.6
|
$
|
(0.4
|
)
|
$
|
200.2
|
$
|
1.06
|
||||||||||||||||
Fully Diluted Shares Outstanding
|
188.9
|
|||||||||||||||||||||||||||||||||||||||
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
|
||||||||||||||||||||||||||||||||||||||||
(in millions)
|
Second Quarter Year-to-Date 2021 Actual Results
|
|||||||||||||||||||||||||||||||||||||||
Net Sales
|
Gross
Profit
|
Operating
Expenses
|
Income from
Operations
|
Interest &
Other Exp
|
Tax
|
Net Income
|
Noncontrolling
Interest
|
Wabtec
Net Income
|
EPS
|
|||||||||||||||||||||||||||||||
Reported Results
|
$
|
3,842.5
|
$
|
1,114.3
|
$
|
(719.4
|
)
|
$
|
394.9
|
$
|
(68.0
|
)
|
$
|
(87.0
|
)
|
$
|
239.9
|
$
|
(2.7
|
)
|
$
|
237.2
|
$
|
1.25
|
||||||||||||||||
Restructuring & Transaction costs
|
-
|
25.2
|
19.9
|
45.1
|
-
|
(10.7
|
)
|
34.4
|
-
|
$
|
34.4
|
$
|
0.18
|
|||||||||||||||||||||||||||
Non-cash Amortization expense
|
-
|
-
|
142.2
|
142.2
|
-
|
(37.8
|
)
|
104.4
|
-
|
104.4
|
$
|
0.55
|
||||||||||||||||||||||||||||
Foreign Exchange Gain
|
-
|
-
|
-
|
-
|
(10.9
|
)
|
2.9
|
(8.0
|
)
|
-
|
(8.0
|
)
|
$
|
(0.04
|
)
|
|||||||||||||||||||||||||
Adjusted Results
|
$
|
3,842.5
|
$
|
1,139.5
|
$
|
(557.3
|
)
|
$
|
582.2
|
$
|
(78.9
|
)
|
$
|
(132.6
|
)
|
$
|
370.7
|
$
|
(2.7
|
)
|
$
|
368.0
|
$
|
1.94
|
||||||||||||||||
Fully Diluted Shares Outstanding
|
188.9
|
|||||||||||||||||||||||||||||||||||||||
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
|
||||||||||||||||||||||||||||||||||||||||
(in millions)
|
Second Quarter 2020 Actual Results
|
|||||||||||||||||||||||||||||||||||||||
Net Sales
|
Gross
Profit
|
Operating
Expenses
|
Income from
Operations
|
Interest &
Other Exp
|
Tax
|
Net Income
|
Noncontrolling
Interest
|
Wabtec
Net Income
|
EPS
|
|||||||||||||||||||||||||||||||
Reported Results
|
$
|
1,737.4
|
$
|
486.7
|
$
|
(327.3
|
)
|
$
|
159.4
|
$
|
(45.1
|
)
|
$
|
(28.5
|
)
|
$
|
85.8
|
$
|
1.0
|
$
|
86.8
|
$
|
0.46
|
|||||||||||||||||
Restructuring & Transaction costs
|
-
|
17.2
|
13.4
|
30.6
|
-
|
(7.7
|
)
|
22.9
|
-
|
$
|
22.9
|
$
|
0.12
|
|||||||||||||||||||||||||||
Non-cash Amortization expense
|
-
|
-
|
72.3
|
72.3
|
-
|
(18.0
|
)
|
54.3
|
-
|
54.3
|
$
|
0.29
|
||||||||||||||||||||||||||||
Foreign Exchange Gain
|
-
|
-
|
-
|
-
|
0.3
|
(0.1
|
)
|
0.2
|
-
|
0.2
|
$
|
-
|
||||||||||||||||||||||||||||
Adjusted Results
|
$
|
1,737.4
|
$
|
503.9
|
$
|
(241.6
|
)
|
$
|
262.3
|
$
|
(44.8
|
)
|
$
|
(54.3
|
)
|
$
|
163.2
|
$
|
1.0
|
$
|
164.2
|
$
|
0.87
|
|||||||||||||||||
Fully Diluted Shares Outstanding
|
190.2
|
|||||||||||||||||||||||||||||||||||||||
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
|
||||||||||||||||||||||||||||||||||||||||
(in millions)
|
Second Quarter Year-to-Date 2020 Actual Results
|
|||||||||||||||||||||||||||||||||||||||
Net Sales
|
Gross
Profit
|
Operating
Expenses
|
Income from
Operations
|
Interest &
Other Exp
|
Tax
|
Net Income
|
Noncontrolling
Interest
|
Wabtec
Net Income
|
EPS
|
|||||||||||||||||||||||||||||||
Reported Results
|
$
|
3,667.3
|
$
|
1,065.4
|
$
|
(688.7
|
)
|
$
|
376.7
|
$
|
(113.2
|
)
|
$
|
(66.5
|
)
|
$
|
197.0
|
$
|
1.4
|
$
|
198.4
|
$
|
1.04
|
|||||||||||||||||
Restructuring, Transaction, & Litigation costs
|
-
|
18.6
|
28.9
|
47.5
|
-
|
(12.0
|
)
|
35.5
|
-
|
35.5
|
$
|
0.19
|
||||||||||||||||||||||||||||
Non-cash Amortization expense
|
-
|
-
|
141.3
|
141.3
|
-
|
(35.6
|
)
|
105.7
|
-
|
105.7
|
$
|
0.55
|
||||||||||||||||||||||||||||
Foreign Exchange Loss
|
-
|
-
|
-
|
-
|
14.1
|
(3.6
|
)
|
10.5
|
-
|
10.5
|
$
|
0.05
|
||||||||||||||||||||||||||||
Adjusted Results
|
$
|
3,667.3
|
$
|
1,084.0
|
$
|
(518.5
|
)
|
$
|
565.5
|
$
|
(99.1
|
)
|
$
|
(117.7
|
)
|
$
|
348.7
|
$
|
1.4
|
$
|
350.1
|
$
|
1.83
|
|||||||||||||||||
Fully Diluted Shares Outstanding
|
190.8
|
|||||||||||||||||||||||||||||||||||||||
Wabtec Corporation
2021 Q2 EBITDA Reconciliation
(in millions)
|
|||||||||||||||||||||||||||||
Reported Income
from Operations
|
+ |
Other Income
(Expense)
|
+ |
Depreciation &
Amortization
|
=
|
EBITDA
|
+ |
Restructuring &
Transaction Costs
|
=
|
Adjusted
EBITDA
|
|||||||||||||||||||
Consolidated Results
|
$
|
203.3
|
$
|
10.3
|
$
|
124.8
|
$
|
338.4
|
$
|
29.6
|
$
|
368.0
|
|||||||||||||||||
Wabtec Corporation
2021 Q2 YTD EBITDA Reconciliation
(in millions)
|
|||||||||||||||||||||||||||||
Reported Income
from Operations
|
+ |
Other Income
(Expense)
|
+ |
Depreciation &
Amortization
|
=
|
EBITDA
|
+ |
Restructuring &
Transaction Costs
|
=
|
Adjusted
EBITDA
|
|||||||||||||||||||
Consolidated Results
|
$
|
394.9
|
$
|
24.5
|
$
|
243.1
|
$
|
662.5
|
$
|
45.1
|
$
|
707.6
|
|||||||||||||||||
Wabtec Corporation
2020 Q2 EBITDA Reconciliation
(in millions)
|
|||||||||||||||||||||||||||||
Reported Income
from Operations
|
+ |
Other Income
(Expense)
|
+ |
Depreciation &
Amortization
|
=
|
EBITDA
|
+ |
Restructuring &
Transaction Costs
|
=
|
Adjusted
EBITDA
|
|||||||||||||||||||
Consolidated Results
|
$
|
159.4
|
$
|
6.3
|
$
|
116.4
|
$
|
282.1
|
$
|
30.6
|
$
|
312.7
|
|||||||||||||||||
Wabtec Corporation
2020 Q2 YTD EBITDA Reconciliation
(in millions)
|
|||||||||||||||||||||||||||||
Reported Income
from Operations
|
+ |
Other Income
(Expense)
|
+ |
Depreciation &
Amortization
|
=
|
EBITDA
|
+ |
Restructuring &
Transaction Costs
|
=
|
Adjusted
EBITDA
|
|||||||||||||||||||
Consolidated Results
|
$
|
376.7
|
$
|
(8.5
|
)
|
$
|
230.8
|
$
|
599.0
|
$
|
47.5
|
$
|
646.5
|
||||||||||||||||
Three Months Ended June 30,
|
||||||||
In millions
|
2021
|
2020
|
||||||
Freight Segment
|
||||||||
Equipment
|
$
|
327.8
|
$
|
334.9
|
||||
Components
|
224.3
|
195.5
|
||||||
Digital Electronics
|
161.8
|
165.5
|
||||||
Services
|
622.0
|
508.8
|
||||||
Total Freight Segment
|
1,335.9
|
1,204.7
|
||||||
Transit Segment
|
||||||||
Original Equipment Manufacturer
|
$
|
320.4
|
$
|
227.3
|
||||
Aftermarket
|
356.0
|
305.4
|
||||||
Total Transit Segment
|
676.4
|
532.7
|
Six Months Ended June 30,
|
||||||||
In millions
|
2021
|
2020
|
||||||
Freight Segment
|
||||||||
Equipment
|
$
|
589.6
|
$
|
742.9
|
||||
Components
|
426.8
|
415.9
|
||||||
Digital Electronics
|
318.3
|
339.1
|
||||||
Services
|
1,184.5
|
1,007.8
|
||||||
Total Freight Segment
|
2,519.2
|
2,505.7
|
||||||
Transit Segment
|
||||||||
Original Equipment Manufacturer
|
$
|
607.2
|
$
|
514.3
|
||||
Aftermarket
|
716.1
|
647.3
|
||||||
Total Transit Segment
|
1,323.3
|
1,161.6
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
In millions
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
Freight Segment Reported Income from Operations
|
$
|
173.2
|
$
|
141.5
|
$
|
315.0
|
$
|
303.2
|
||||||||
Freight Segment Reported Margin
|
13.0
|
%
|
11.7
|
%
|
12.5
|
%
|
12.1
|
%
|
||||||||
Restructuring & Transaction costs
|
5.8
|
19.9
|
13.6
|
34.7
|
||||||||||||
Non-cash Amortization expense
|
67.7
|
67.5
|
132.2
|
131.6
|
||||||||||||
Freight Segment Adjusted Income from Operations
|
$
|
246.7
|
$
|
228.9
|
$
|
460.8
|
$
|
469.5
|
||||||||
Freight Segment Adjusted Margin
|
18.5
|
%
|
19.0
|
%
|
18.3
|
%
|
18.7
|
%
|
||||||||
Transit Segment Reported Income from Operations
|
$
|
45.3
|
$
|
40.2
|
$
|
115.4
|
$
|
108.8
|
||||||||
Transit Segment Reported Margin
|
6.7
|
%
|
7.5
|
%
|
8.7
|
%
|
9.4
|
%
|
||||||||
Restructuring & Transaction costs
|
22.9
|
6.3
|
26.7
|
7.4
|
||||||||||||
Non-cash Amortization expense
|
5.0
|
4.8
|
10.0
|
9.7
|
||||||||||||
Transit Segment Adjusted Income from Operations
|
$
|
73.2
|
$
|
51.3
|
$
|
152.1
|
$
|
125.9
|
||||||||
Transit Segment Adjusted Margin
|
10.8
|
%
|
9.6
|
%
|
11.5
|
%
|
10.8
|
%
|
||||||||