Wabtec Reports 2nd Quarter 2021 Results; Updates 2021 Guidance
- Strong Cash Flow from Operations of
$223 Million ; Year-to-Date Cash Flow From Operations of$515 Million - Second Quarter Reported GAAP Earnings Per Share of
$0.66 ; Adjusted EPS of$1.06 - Raising Full-Year Sales, GAAP EPS and Adjusted EPS Guidance
- 12-month Backlog Highest Since 2nd Quarter 2019; Year-To-Date Book-To-Bill Above 1.0
- On-track to Deliver $250
Million Run-Rate of Synergies From GE Transportation Merger in 2021
“Our team delivered strong execution in the second quarter and strengthened our financial position, despite severe disruption in
2021 Financial Guidance
Wabtec updated its 2021 sales guidance to a range of$7.9 billion to$8.2 billion , GAAP earnings per diluted share guidance to between$2.87 to$3.07 and adjusted earnings per diluted share to between$4.15 to$4.35 . The adjusted guidance excludes estimated expenses for restructuring, transaction and amortization expenses.- With cost actions and synergies stemming from the
Wabtec and GE Transportation merger on-track, we expect to achieve a run rate savings of$250 million in 2021, as well as margin expansion through continued cost actions. For full year 2021,Wabtec expects strong cash flow generation with operating cash flow conversion greater than 90%.
2021 Second Quarter Consolidated Results
- Sales were
$2.0 billion versus$1.7 billion in the same period a year ago. Organic sales increased by$153 million , while acquisitions added sales of$38 million and favorable foreign currency exchange rates increased sales by$84 million versus the second quarter a year ago. The organic increase compared to the year-ago quarter was primarily driven by higher sales in Transit, Freight Services and Components, offset partially by lower sales in Freight Equipment. - Income from operations was
$203 million (10.1 percent of sales) and adjusted income from operations was$306 million (15.2 percent of sales). Adjusted income from operations improved 16.5 percent from last year as result of higher sales in Freight and Transit, along with the realization of synergies and cost actions. Adjusted income from operations excluded pre-tax expenses of$103 million , of which$73 million is for non-cash amortization expense and$30 million is for restructuring and transaction costs (see reconciliation table). - Net interest expense declined 13 percent from last year to
$45 million due to lower debt levels. The effective tax rate for the quarter was 25.8 percent, while the adjusted effective tax rate was 25.3 percent. - EBITDA, which
Wabtec defines as earnings before interest, taxes, depreciation and amortization was$338 million and adjusted EBITDA was$368 million . Adjusted EBITDA excluded pre-tax expenses of$30 million for transaction and restructuring costs (see reconciliation table).
2021 Second Quarter Freight Segment Results
- Freight segment sales of
$1.34 billion increased by 11 percent from the year-ago quarter. The increase was due to higher organic sales of$73 million ,$38 million from the acquisition ofNordco and$21 million from favorable foreign currency exchange rates. Organic Freight segment sales benefited from higher demand of locomotive and railcar Components, and Services as result of higher modernizations, lower equipment parking and higher utilization. This growth was offset by on-going disruption due to the COVID-19 pandemic and lower deliveries of locomotives inNorth America . - Freight segment income from operations was
$173 million (13.0 percent of segment sales) and adjusted income from operations of$247 million (18.5 percent of segment sales). Freight segment adjusted income from operations increased 7.8 percent from the year-ago quarter primarily driven by higher segment sales, realization of synergies and lower operating costs offset somewhat by lower absorption of fixed costs due to decreased locomotive deliveries and higher input costs.
2021 Second Quarter Transit Segment Results
- Transit segment sales of
$676 million increased by 27 percent from the year-ago quarter. Organic sales increased by$81 million , while favorable foreign currency exchange rates increased sales by$63 million . Organic transit segment sales increased from higher original equipment (OE) and aftermarket sales driven by recovery from the COVID-19 pandemic and increased global infrastructure investment. - Transit segment income from operations was
$45 million (6.7 percent of segment sales) and adjusted income from operations was$73 million (10.8 percent of segment sales). Transit segment adjusted income from operations increased from the year-ago quarter by 42.7 percent primarily driven by lessening disruption caused by the COVID-19 pandemic partially offset by a warranty adjustment in the second quarter 2021 and higher mix of OE sales.
Backlog
At
Cash Flow and Liquidity Summary
- Year-to-date the company generated cash from operations of
$515 million versus$229 million in the same period of 2020. The strong cash performance during the second quarter was driven by good operational performance and focused working capital management. The company generated cash from operations of$223 million for the second quarter compared to$311 million a year ago. - At the end of the quarter, the company had cash and cash equivalents of
$454 million and debt of$4.1 billion . AtJune 30, 2021 the company’s total available liquidity, which includes$454 million in cash and cash equivalents plus$1.2 billion available under current credit facilities, was$1.7 billion . - During the second quarter, the company successfully completed a €500 million
Euro Green bond offering, the proceeds of which are intended to further fund investments in sustainable rail projects.
Conference Call Information
About
Information about non-GAAP Financial Information and Forward-Looking Statements
Wabtec’s earnings release and 2021 financial guidance mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, EBITDA, adjusted EBITDA, adjusted effective tax rate, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense, adjusted earnings per diluted share and book-to-bill ratio.
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995, including statements regarding the acquisition by
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
FOR THE THREE AND SIX MONTHS ENDED |
|||||||||||||||
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) | |||||||||||||||
(UNAUDITED) | |||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
|
|
||||||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net sales |
$ |
2,012.3 |
|
$ |
1,737.4 |
|
$ |
3,842.5 |
|
$ |
3,667.3 |
|
|||
Cost of sales |
|
(1,432.2 |
) |
|
(1,250.7 |
) |
|
(2,728.2 |
) |
|
(2,601.9 |
) |
|||
Gross profit |
|
580.1 |
|
|
486.7 |
|
|
1,114.3 |
|
|
1,065.4 |
|
|||
Gross profit as a % of |
|
28.8 |
% |
|
28.0 |
% |
|
29.0 |
% |
|
29.1 |
% |
|||
Selling, general and administrative expenses |
|
(262.1 |
) |
|
(216.8 |
) |
|
(497.5 |
) |
|
(460.2 |
) |
|||
Engineering expenses |
|
(42.0 |
) |
|
(38.2 |
) |
|
(79.7 |
) |
|
(87.2 |
) |
|||
Amortization expense |
|
(72.7 |
) |
|
(72.3 |
) |
|
(142.2 |
) |
|
(141.3 |
) |
|||
Total operating expenses |
|
(376.8 |
) |
|
(327.3 |
) |
|
(719.4 |
) |
|
(688.7 |
) |
|||
Operating expenses as a % of |
|
18.7 |
% |
|
18.8 |
% |
|
18.7 |
% |
|
18.8 |
% |
|||
Income from operations |
|
203.3 |
|
|
159.4 |
|
|
394.9 |
|
|
376.7 |
|
|||
Income from operations as a % of |
|
10.1 |
% |
|
9.2 |
% |
|
10.3 |
% |
|
10.3 |
% |
|||
Interest expense, net |
|
(44.9 |
) |
|
(51.4 |
) |
|
(92.5 |
) |
|
(104.7 |
) |
|||
Other income (expense), net |
|
10.3 |
|
|
6.3 |
|
|
24.5 |
|
|
(8.5 |
) |
|||
Income before income taxes |
|
168.7 |
|
|
114.3 |
|
|
326.9 |
|
|
263.5 |
|
|||
Income tax expense |
|
(43.5 |
) |
|
(28.5 |
) |
|
(87.0 |
) |
|
(66.5 |
) |
|||
Effective tax rate |
|
25.8 |
% |
|
24.9 |
% |
|
26.6 |
% |
|
25.2 |
% |
|||
Net income |
|
125.2 |
|
|
85.8 |
|
|
239.9 |
|
|
197.0 |
|
|||
Less: Net (income) loss attributable to noncontrolling interest |
|
(0.4 |
) |
|
1.0 |
|
|
(2.7 |
) |
|
1.4 |
|
|||
Net income attributable to |
$ |
124.8 |
|
$ |
86.8 |
|
$ |
237.2 |
|
$ |
198.4 |
|
|||
Earnings Per Common Share | |||||||||||||||
Basic | |||||||||||||||
Net income attributable to |
$ |
0.66 |
|
$ |
0.46 |
|
$ |
1.25 |
|
$ |
1.04 |
|
|||
Diluted | |||||||||||||||
Net income attributable to |
$ |
0.66 |
|
$ |
0.46 |
|
$ |
1.25 |
|
$ |
1.04 |
|
|||
Basic |
|
188.6 |
|
|
189.8 |
|
|
188.5 |
|
|
190.3 |
|
|||
Diluted |
|
188.9 |
|
|
190.2 |
|
|
188.9 |
|
|
190.8 |
|
|||
Segment Information | |||||||||||||||
Freight |
$ |
1,335.9 |
|
$ |
1,204.7 |
|
$ |
2,519.2 |
|
$ |
2,505.7 |
|
|||
Freight Income from Operations |
$ |
173.2 |
|
$ |
141.5 |
|
$ |
315.0 |
|
$ |
303.2 |
|
|||
Freight Operating Margin |
|
13.0 |
% |
|
11.7 |
% |
|
12.5 |
% |
|
12.1 |
% |
|||
Transit |
$ |
676.4 |
|
$ |
532.7 |
|
$ |
1,323.3 |
|
$ |
1,161.6 |
|
|||
Transit Income from Operations |
$ |
45.3 |
|
$ |
40.2 |
|
$ |
115.4 |
|
$ |
108.8 |
|
|||
Transit Operating Margin |
|
6.7 |
% |
|
7.5 |
% |
|
8.7 |
% |
|
9.4 |
% |
|||
Backlog Information (Note: 12-month is a sub-set of total) | |||||||||||||||
Freight Total |
$ |
17,836.3 |
|
$ |
18,005.5 |
|
|||||||||
Transit Total |
|
3,693.3 |
|
|
3,666.0 |
|
|||||||||
Wabtec Total |
$ |
21,529.6 |
|
$ |
21,671.5 |
|
|||||||||
Freight 12-Month |
$ |
4,098.1 |
|
$ |
3,910.2 |
|
|||||||||
Transit 12-Month |
|
1,724.8 |
|
|
1,796.0 |
|
|||||||||
$ |
5,822.9 |
|
$ |
5,706.2 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(UNAUDITED) | |||||
|
|
||||
In millions | |||||
Cash and cash equivalents |
$ |
453.5 |
$ |
598.7 |
|
Receivables, net |
|
1,452.6 |
|
1,412.5 |
|
Inventories |
|
1,661.2 |
|
1,642.1 |
|
Other current assets |
|
240.9 |
|
226.5 |
|
Total current assets |
|
3,808.2 |
|
3,879.8 |
|
Property, plant and equipment, net |
|
1,544.3 |
|
1,601.6 |
|
|
8,653.2 |
|
8,485.2 |
||
Other intangible assets, net |
|
3,876.0 |
|
3,869.2 |
|
Other noncurrent assets |
|
630.7 |
|
618.7 |
|
Total assets |
$ |
18,512.4 |
$ |
18,454.5 |
|
Current liabilities |
$ |
2,844.7 |
$ |
3,226.3 |
|
Long-term debt |
|
4,079.6 |
|
3,792.2 |
|
Long-term liabilities - other |
|
1,260.3 |
|
1,283.3 |
|
Total liabilities |
|
8,184.6 |
|
8,301.8 |
|
Shareholders' equity |
|
10,294.4 |
|
10,122.3 |
|
Noncontrolling interest |
|
33.4 |
|
30.4 |
|
Total shareholders' equity |
|
10,327.8 |
|
10,152.7 |
|
Total Liabilities and Shareholders' Equity |
$ |
18,512.4 |
$ |
18,454.5 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(UNAUDITED) | |||||||
Six Months Ended |
|||||||
|
2021 |
|
|
2020 |
|
||
In millions | |||||||
Operating activities | |||||||
Net income |
$ |
239.9 |
|
$ |
197.0 |
|
|
Non-cash expense |
|
250.6 |
|
|
184.0 |
|
|
Receivables |
|
(28.8 |
) |
|
246.1 |
|
|
Inventories |
|
7.8 |
|
|
(30.3 |
) |
|
Accounts Payable |
|
82.4 |
|
|
(148.5 |
) |
|
Other assets and liabilities |
|
(36.5 |
) |
|
(219.7 |
) |
|
Net cash provided by operating activities |
|
515.4 |
|
|
228.6 |
|
|
Net cash used for investing activities |
|
(452.4 |
) |
|
(98.2 |
) |
|
Net cash used for financing activities |
|
(212.5 |
) |
|
(123.5 |
) |
|
Effect of changes in currency exchange rates |
|
4.3 |
|
|
(23.2 |
) |
|
Decrease in cash |
|
(145.2 |
) |
|
(16.3 |
) |
|
Cash and cash equivalents, beginning of period |
|
598.7 |
|
|
604.2 |
|
|
Cash and cash equivalents, end of period |
$ |
453.5 |
|
$ |
587.9 |
|
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||||||||||||
(in millions) | Second Quarter 2021 Actual Results | |||||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | ||||||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||
Reported Results |
$ |
2,012.3 |
$ |
580.1 |
$ |
(376.8 |
) |
$ |
203.3 |
$ |
(34.6 |
) |
$ |
(43.5 |
) |
$ |
125.2 |
|
$ |
(0.4 |
) |
$ |
124.8 |
|
$ |
0.66 |
|
|||||||||
Restructuring & Transaction costs |
|
- |
|
21.1 |
|
8.5 |
|
|
29.6 |
|
- |
|
|
(6.4 |
) |
|
23.2 |
|
|
- |
|
$ |
23.2 |
|
$ |
0.12 |
|
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
72.7 |
|
|
72.7 |
|
- |
|
|
(18.8 |
) |
|
54.0 |
|
|
- |
|
|
54.0 |
|
$ |
0.29 |
|
|||||||||
Foreign Exchange Gain |
|
- |
|
- |
|
- |
|
|
- |
|
(2.3 |
) |
|
0.6 |
|
|
(1.8 |
) |
|
- |
|
|
(1.8 |
) |
$ |
(0.01 |
) |
|||||||||
Adjusted Results |
$ |
2,012.3 |
$ |
601.2 |
$ |
(295.6 |
) |
$ |
305.6 |
$ |
(36.9 |
) |
$ |
(68.1 |
) |
$ |
200.6 |
|
$ |
(0.4 |
) |
$ |
200.2 |
|
$ |
1.06 |
|
|||||||||
Fully Diluted Shares Outstanding |
|
188.9 |
|
|||||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||||||||||||
(in millions) | Second Quarter Year-to-Date 2021 Actual Results | |||||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | ||||||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||
Reported Results |
$ |
3,842.5 |
$ |
1,114.3 |
$ |
(719.4 |
) |
$ |
394.9 |
$ |
(68.0 |
) |
$ |
(87.0 |
) |
$ |
239.9 |
|
$ |
(2.7 |
) |
$ |
237.2 |
|
$ |
1.25 |
|
|||||||||
Restructuring & Transaction costs |
|
- |
|
25.2 |
|
19.9 |
|
|
45.1 |
|
- |
|
|
(10.7 |
) |
|
34.4 |
|
|
- |
|
$ |
34.4 |
|
$ |
0.18 |
|
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
142.2 |
|
|
142.2 |
|
- |
|
|
(37.8 |
) |
|
104.4 |
|
|
- |
|
|
104.4 |
|
$ |
0.55 |
|
|||||||||
Foreign Exchange Gain |
|
- |
|
- |
|
- |
|
|
- |
|
(10.9 |
) |
|
2.9 |
|
|
(8.0 |
) |
|
- |
|
|
(8.0 |
) |
$ |
(0.04 |
) |
|||||||||
Adjusted Results |
$ |
3,842.5 |
$ |
1,139.5 |
$ |
(557.3 |
) |
$ |
582.2 |
$ |
(78.9 |
) |
$ |
(132.6 |
) |
$ |
370.7 |
|
$ |
(2.7 |
) |
$ |
368.0 |
|
$ |
1.94 |
|
|||||||||
Fully Diluted Shares Outstanding |
|
188.9 |
|
|||||||||||||||||||||||||||||||||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||||||||
(in millions) | Second Quarter 2020 Actual Results | |||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | ||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||||||||
Reported Results |
$ |
1,737.4 |
$ |
486.7 |
$ |
(327.3 |
) |
$ |
159.4 |
$ |
(45.1 |
) |
$ |
(28.5 |
) |
$ |
85.8 |
$ |
1.0 |
$ |
86.8 |
$ |
0.46 |
|||||||||
Restructuring & Transaction costs |
|
- |
|
17.2 |
|
13.4 |
|
|
30.6 |
|
- |
|
|
(7.7 |
) |
|
22.9 |
|
- |
$ |
22.9 |
$ |
0.12 |
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
72.3 |
|
|
72.3 |
|
- |
|
|
(18.0 |
) |
|
54.3 |
|
- |
|
54.3 |
$ |
0.29 |
|||||||||
Foreign Exchange Gain |
|
- |
|
- |
|
- |
|
|
- |
|
0.3 |
|
|
(0.1 |
) |
|
0.2 |
|
- |
|
0.2 |
$ |
- |
|||||||||
Adjusted Results |
$ |
1,737.4 |
$ |
503.9 |
$ |
(241.6 |
) |
$ |
262.3 |
$ |
(44.8 |
) |
$ |
(54.3 |
) |
$ |
163.2 |
$ |
1.0 |
$ |
164.2 |
$ |
0.87 |
|||||||||
Fully Diluted Shares Outstanding |
|
190.2 |
||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||||||||
(in millions) | Second Quarter Year-to-Date 2020 Actual Results | |||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | ||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||||||||
Reported Results |
$ |
3,667.3 |
$ |
1,065.4 |
$ |
(688.7 |
) |
$ |
376.7 |
$ |
(113.2 |
) |
$ |
(66.5 |
) |
$ |
197.0 |
$ |
1.4 |
$ |
198.4 |
$ |
1.04 |
|||||||||
Restructuring, Transaction, & Litigation costs |
|
- |
|
18.6 |
|
28.9 |
|
|
47.5 |
|
- |
|
|
(12.0 |
) |
|
35.5 |
|
- |
|
35.5 |
$ |
0.19 |
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
141.3 |
|
|
141.3 |
|
- |
|
|
(35.6 |
) |
|
105.7 |
|
- |
|
105.7 |
$ |
0.55 |
|||||||||
Foreign Exchange Loss |
|
- |
|
- |
|
- |
|
|
- |
|
14.1 |
|
|
(3.6 |
) |
|
10.5 |
|
- |
|
10.5 |
$ |
0.05 |
|||||||||
Adjusted Results |
$ |
3,667.3 |
$ |
1,084.0 |
$ |
(518.5 |
) |
$ |
565.5 |
$ |
(99.1 |
) |
$ |
(117.7 |
) |
$ |
348.7 |
$ |
1.4 |
$ |
350.1 |
$ |
1.83 |
|||||||||
Fully Diluted Shares Outstanding |
|
190.8 |
||||||||||||||||||||||||||||||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
2021 Q2 EBITDA Reconciliation | ||||||||||||
(in millions) | ||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring & | = | Adjusted | ||
from Operations | (Expense) | Amortization | Transaction Costs | EBITDA | ||||||||
Consolidated Results |
|
|
|
|
|
|
||||||
2021 Q2 YTD EBITDA Reconciliation | ||||||||||||
(in millions) | ||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring & | = | Adjusted | ||
from Operations | (Expense) | Amortization | Transaction Costs | EBITDA | ||||||||
Consolidated Results |
|
|
|
|
|
|
||||||
2020 Q2 EBITDA Reconciliation | ||||||||||||
(in millions) | ||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring & | = | Adjusted | ||
from Operations | (Expense) | Amortization | Transaction Costs | EBITDA | ||||||||
Consolidated Results |
|
|
|
|
|
|
||||||
2020 Q2 YTD EBITDA Reconciliation | ||||||||||||
(in millions) | ||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring & | = | Adjusted | ||
from Operations | (Expense) | Amortization | Transaction Costs | EBITDA | ||||||||
Consolidated Results |
|
( |
|
|
|
|
||||||
SALES BY PRODUCT LINE | |||||
(UNAUDITED) | |||||
Three Months Ended |
|||||
In millions |
|
2021 |
|
2020 |
|
Freight Segment | |||||
Equipment |
$ |
327.8 |
$ |
334.9 |
|
Components |
|
224.3 |
|
195.5 |
|
|
161.8 |
|
165.5 |
||
Services |
|
622.0 |
|
508.8 |
|
Total Freight Segment |
|
1,335.9 |
|
1,204.7 |
|
Transit Segment | |||||
Original Equipment Manufacturer |
$ |
320.4 |
$ |
227.3 |
|
Aftermarket |
|
356.0 |
|
305.4 |
|
Total Transit Segment |
|
676.4 |
|
532.7 |
|
Six Months Ended |
|||||
In millions |
|
2021 |
|
2020 |
|
Freight Segment | |||||
Equipment |
$ |
589.6 |
$ |
742.9 |
|
Components |
|
426.8 |
|
415.9 |
|
|
318.3 |
|
339.1 |
||
Services |
|
1,184.5 |
|
1,007.8 |
|
Total Freight Segment |
|
2,519.2 |
|
2,505.7 |
|
Transit Segment | |||||
Original Equipment Manufacturer |
$ |
607.2 |
$ |
514.3 |
|
Aftermarket |
|
716.1 |
|
647.3 |
|
Total Transit Segment |
|
1,323.3 |
|
1,161.6 |
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT | |||||||||||||||
(UNAUDITED) | |||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
In millions |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|||
Freight Segment Reported Income from Operations |
$ |
173.2 |
|
$ |
141.5 |
|
$ |
315.0 |
|
$ |
303.2 |
|
|||
Freight Segment Reported Margin |
|
13.0 |
% |
|
11.7 |
% |
|
12.5 |
% |
|
12.1 |
% |
|||
Restructuring & Transaction costs |
|
5.8 |
|
|
19.9 |
|
|
13.6 |
|
|
34.7 |
|
|||
Non-cash Amortization expense |
|
67.7 |
|
|
67.5 |
|
|
132.2 |
|
|
131.6 |
|
|||
Freight Segment Adjusted Income from Operations |
$ |
246.7 |
|
$ |
228.9 |
|
$ |
460.8 |
|
$ |
469.5 |
|
|||
Freight Segment Adjusted Margin |
|
18.5 |
% |
|
19.0 |
% |
|
18.3 |
% |
|
18.7 |
% |
|||
Transit Segment Reported Income from Operations |
$ |
45.3 |
|
$ |
40.2 |
|
$ |
115.4 |
|
$ |
108.8 |
|
|||
Transit Segment Reported Margin |
|
6.7 |
% |
|
7.5 |
% |
|
8.7 |
% |
|
9.4 |
% |
|||
Restructuring & Transaction costs |
|
22.9 |
|
|
6.3 |
|
|
26.7 |
|
|
7.4 |
|
|||
Non-cash Amortization expense |
|
5.0 |
|
|
4.8 |
|
|
10.0 |
|
|
9.7 |
|
|||
Transit Segment Adjusted Income from Operations |
$ |
73.2 |
|
$ |
51.3 |
|
$ |
152.1 |
|
$ |
125.9 |
|
|||
Transit Segment Adjusted Margin |
|
10.8 |
% |
|
9.6 |
% |
|
11.5 |
% |
|
10.8 |
% |
|||
View source version on businesswire.com: https://www.businesswire.com/news/home/20210729005242/en/
Wabtec Investor Contact
Wabtec Media Contact
Source: