Wabtec Reports 2Q Results, Updates Guidance; Raises 2019 GAAP Cash From Operations To About $900 Million
“We are confident the company’s diverse business model, focus on aftermarket and services, technology capabilities and global presence will generate long-term growth. We believe our efforts to improve costs, including a synergy target of
2019 Second Quarter Consolidated Results
- GAAP sales were
$2.24 billion ; adjusted sales were$2.25 billion including accounting policy harmonization. The increase compared to the year-ago quarter resulted mainly from sales from GE Transportation. - Income from operations was
$201 million and adjusted income from operations was
$320 million (14.2% of adjusted sales). Adjusted income from operations excluded pre-tax expenses of$119 million related to the GE Transportation merger, as follows:
$89 million for one-time, non-cash purchase price accounting charges and$31 million for transaction and restructuring costs (see reconciliation table). In addition to the expenses noted above, the company also had pre-tax expense of$56 million for non-cash, recurring purchase price accounting charges related to GE Transportation merger which is not added back to adjusted income from operations. - Net interest expense was
$59 million , with adjusted net interest expense of$55 million . - Income tax expense was
$41 million for an effective tax rate of 28.7%. Excluding the net tax benefit from transaction costs related to the GE Transportation merger, adjusted income tax expense was$65 million for an adjusted effective tax rate of about 24.5%. - Earnings per diluted share were
$0.54 and adjusted earnings per diluted share were$1.06 (see reconciliation table). Adjusted earnings per diluted share excluded after-tax expenses of$0.52 per diluted share related to the GE Transportation merger, as follows:$0.35 for one-time, non-cash purchase price accounting charges;$0.14 for transaction and restructuring costs; and$0.03 for increased tax expense for non-deductible transaction costs (see reconciliation table). In addition to the expenses noted above, the company also had after-tax expense of$0.22 per diluted share for non-cash, recurring purchase price accounting charges which is not added back to adjusted earnings per diluted share. - EBITDA, which
Wabtec defines as income from operations plus depreciation and amortization, was$308 million and adjusted EBITDA was$428 million . Adjusted EBITDA excluded pre-tax expenses of$119 million related to the GE Transportation merger, as follows:$89 million for one-time, non-cash purchase price accounting charges and
$31 million for transaction and restructuring costs (see reconciliation table).
2019 Second Quarter Segment Results
- Freight segment sales increased by 262% or
$1.08 billion ; the increase resulted from acquisitions of$1.1 billion which more than offset an organic decrease of$34 million and unfavorable changes in foreign currency exchange rates of$6 million . Freight segment income from operations of$152 million was reduced by$99 million due to the merger-related expenses noted above. Excluding those expenses, income from operations as a percent of sales was 16.6%. - Transit segment sales increased by 6% or
$43 million ; the increase resulted from organic sales growth of$81 million and acquisitions of$3 million , which was partially offset by unfavorable changes in foreign currency exchange rates of$41 million . Income from operations as a percent of sales was 9.6% mainly due to operating leverage from higher sales.
Cash Flow Summary
- The company generated cash from operations of
$413 million for the second quarter compared to cash from operations of$44 million in the year-ago quarter, with the increase resulting from improved working capital performance and increased customer deposits. In the 2019 second quarter, cash from operations was reduced by about$20 million as a result of costs related to the GE Transportation merger. - At
June 30 , the company had cash and cash equivalents of$461 million and debt of$4.63 billion . Total debt was about$330 million lower than atMarch 31 due to repayment of debt during the quarter.
Backlog
- At
June 30 , Wabtec’s total, multi-year backlog was$22.6 billion , and its 12-month backlog was$5.9 billion , slightly lower than atMarch 31 as increased aftermarket and transit orders were more than offset by the timing of OEM orders and changes in foreign currency exchange rates.
2019 Financial Guidance and Pro Forma Financial Information
Wabtec updated 2019 GAAP sales guidance of about$8.3 billion , GAAP income from operations guidance of about$800 million and GAAP earnings per diluted share guidance to between$2.20 to $2.30 due to refined estimates for purchase price accounting charges and transaction and restructuring costs.Wabtec updated guidance for EBITDA, whichWabtec defines as income from operations plus depreciation and amortization, of about$1.3 billion .Wabtec updated 2019 adjusted sales guidance of about$8.3 billion , adjusted EBITDA, of about$1.6 billion , and adjusted income from operations of about$1.2 billion .Wabtec also updated its guidance for adjusted earnings per diluted share between$4.10 to $4.20 . The adjusted guidance excludes estimated expenses for the GE Transportation merger for transaction and restructuring costs, one-time purchase price accounting charges, and non-cash accounting policy harmonization. Excluding these expenses, the company’s adjusted operating margin target for the full year is about 14% and its effective tax rate for the full year is expected to be about 24%. This guidance also includes a net synergy benefit of about$20 million for 2019.- In addition to the expenses noted above, the company also expects after-tax expense of about
$0.80 per diluted share for non-cash, recurring purchase price accounting charges which are not added back to adjusted earnings per share. - For the year,
Wabtec expects GAAP cash flow from operations to be about$900 million including expenses of about$100 million related to the GE Transportation merger.
Update on General Electric Company Stock Ownership
Wabtec issued 47.8 million shares to GE in the GE Transportation merger, 25.3 million of which GE sold in the market in the second quarter of 2019. GE has informedWabtec that it is considering seeking to liquidate the balance of its stock holdings in the current quarter, subject to market conditions. While there can be no assurance that this will happen or the timing,Wabtec believes it would be beneficial to the Company.
Conference Call Information
About
Information about non-GAAP 2019 Financial Guidance and Forward-Looking Statements
Wabtec’s earnings release and 2019 financial guidance mention certain non-GAAP financial performance measures, including adjusted sales, adjusted operating margin, EBITDA, adjusted EBITDA, adjusted income from operations and adjusted earnings per diluted share.
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995, including statements regarding the acquisition by
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION | |||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF INCOME | |||||||||||||
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2019 AND 2018 | |||||||||||||
(AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA) | |||||||||||||
(UNAUDITED) | |||||||||||||
Second |
|
Second |
|
For the |
|
For the |
|
|
|
|
|
|
|
|
Quarter |
|
Quarter |
|
Six Months |
|
Six Months |
|
|
|
|
|
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
|
|
|
|
|
Net sales |
$ 2,236,284 |
$ 1,111,680 |
$ 3,829,901 |
$ 2,167,857 |
|||||||||
Cost of sales |
(1,621,608) |
(787,713) |
(2,826,208) |
(1,533,009) |
|||||||||
Gross profit |
614,676 |
323,967 |
1,003,693 |
634,848 |
|||||||||
Gross profit as a % of Net Sales |
27.5% |
29.1% |
26.2% |
29.3% |
|||||||||
Selling, general and administrative expenses |
(290,959) |
(171,157) |
(550,682) |
(318,358) |
|||||||||
Engineering expenses |
(57,120) |
(19,388) |
(91,665) |
(41,437) |
|||||||||
Amortization expense |
(65,960) |
(9,899) |
(93,402) |
(20,251) |
|||||||||
Total operating expenses |
(414,039) |
(200,444) |
(735,749) |
(380,046) |
|||||||||
Operating expenses as a % of Net Sales |
18.5% |
18.0% |
19.2% |
17.5% |
|||||||||
Income from operations |
200,637 |
123,523 |
267,944 |
254,802 |
|||||||||
Income from operations as a % of Net Sales |
9.0% |
11.1% |
7.0% |
11.8% |
|||||||||
Interest expense, net |
(58,560) |
(31,920) |
(103,129) |
(52,204) |
|||||||||
Other income (expense), net |
2,177 |
2,171 |
(6,051) |
4,757 |
|||||||||
Income from operations before income taxes |
144,254 |
93,774 |
158,764 |
207,355 |
|||||||||
Income tax expense |
(41,400) |
(10,503) |
(59,923) |
(36,627) |
|||||||||
Effective tax rate |
28.7% |
11.2% |
37.7% |
17.7% |
|||||||||
Net income |
102,854 |
83,271 |
98,841 |
170,728 |
|||||||||
Less: Net loss attributable to noncontrolling interest |
1,381 |
1,145 |
922 |
2,054 |
|||||||||
Net income attributable to Wabtec shareholders |
$ 104,235 |
$ 84,416 |
$ 99,763 |
$ 172,782 |
|||||||||
Earnings Per Common Share | |||||||||||||
Basic | |||||||||||||
Net income attributable to Wabtec shareholders |
$ 0.58 |
$ 0.88 |
$ 0.66 |
$ 1.80 |
|||||||||
Diluted | |||||||||||||
Net income attributable to Wabtec shareholders |
$ 0.54 |
$ 0.87 |
$ 0.61 |
$ 1.79 |
|||||||||
Basic |
177,348 |
95,992 |
149,553 |
95,867 |
|||||||||
Diluted |
191,453 |
96,575 |
162,155 |
96,471 |
|||||||||
Segment Information | |||||||||||||
Freight Net Sales |
$ 1,493,949 |
$ 412,258 |
$ 2,370,383 |
$ 791,812 |
|||||||||
Freight Income from Operations |
$ 151,978 |
$ 84,347 |
$ 227,188 |
$ 153,969 |
|||||||||
Freight Operating Margin |
10.2% |
20.5% |
9.6% |
19.4% |
|||||||||
Transit Net Sales |
$ 742,335 |
$ 699,422 |
$ 1,459,518 |
$ 1,376,045 |
|||||||||
Transit Income from Operations |
$ 71,211 |
$ 57,975 |
$ 130,144 |
$ 126,059 |
|||||||||
Transit Operating Margin |
9.6% |
8.3% |
8.9% |
9.2% |
|||||||||
Backlog Information (Note: 12-month is a sub-set of total) | June 30, 2019 | March 31, 2019 | |||||||||||
Freight Total |
$ 18,765,452 |
$ 19,466,111 |
|||||||||||
Transit Total |
3,847,812 |
3,795,200 |
|||||||||||
Wabtec Total |
$ 22,613,264 |
$ 23,261,311 |
|||||||||||
Freight 12-Month |
$ 3,793,877 |
$ 4,061,260 |
|||||||||||
Transit 12-Month |
2,058,914 |
2,048,707 |
|||||||||||
Wabtec 12-Month |
$ 5,852,791 |
$ 6,109,967 |
|||||||||||
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
Unaudited | |||||||
June 30, 2019 | December 31, 2018 | ||||||
In thousands | |||||||
Cash and cash equivalents |
$ 461,371 |
$ 580,908 |
|||||
Restricted cash |
- |
1,761,446 |
|||||
Receivables, net |
1,707,409 |
1,146,778 |
|||||
Inventories |
1,881,791 |
844,886 |
|||||
Current assets - other |
178,569 |
115,649 |
|||||
Total current assets |
4,229,140 |
4,449,667 |
|||||
Property, plant and equipment, net |
1,646,097 |
563,737 |
|||||
Goodwill |
8,150,671 |
2,396,544 |
|||||
Other intangibles, net |
4,364,356 |
1,129,880 |
|||||
Other long term assets |
552,329 |
109,406 |
|||||
Total assets |
$ 18,942,593 |
$ 8,649,234 |
|||||
Current liabilities |
$ 3,211,315 |
$ 1,646,690 |
|||||
Long-term debt |
4,528,768 |
3,792,774 |
|||||
Long-term liabilities - other |
1,367,353 |
340,695 |
|||||
Total liabilities |
9,107,436 |
5,780,159 |
|||||
Shareholders' equity |
9,801,760 |
2,865,131 |
|||||
Non-controlling interest |
33,397 |
3,944 |
|||||
Total shareholders' equity |
$ 9,835,157 |
$ 2,869,075 |
|||||
Total Liabilities and Shareholders' Equity |
$ 18,942,593 |
$ 8,649,234 |
|||||
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
Unaudited |
|||
|
Six Months Ended June 30, |
||
|
2019 |
|
2018 |
In thousands | |||
Net cash provided by operating activities |
$ 443,924 |
$ 67,904 |
|
Net cash used for investing activities |
(3,040,364) |
(69,100) |
|
Net cash provided by financing activities |
726,108 |
22,764 |
|
Effect of changes in currency exchange rates |
(10,651) |
(9,395) |
|
(Decrease) increase in cash |
(1,880,983) |
12,173 |
|
Cash, cash equivalents, and restricted cash, beginning of period |
2,342,354 |
233,401 |
|
Cash, cash equivalents, and restricted cash, end of period |
$ 461,371 |
$ 245,574 |
|
|
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for,
Wabtec Corporation Reconciliation of Reported Results to Adjusted Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
Second Quarter 2019 Actual Results | ||||||||||||||||||
|
|
Gross |
|
Operating |
|
Income from |
|
Interest & |
|
|
|
|
|
Noncontrolling |
|
Wabtec |
|
|
|
|
Net Sales |
|
Profit |
|
Expenses |
|
Operations |
|
Other Exp |
|
Tax |
|
Net Income |
|
Interest |
|
Net Income |
|
EPS |
Consolidated Q2 Actual As Reported |
$ 2,236.3 |
$ 614.7 |
$ (414.0) |
$ 200.6 |
$ (56.4) |
$ (41.4) |
$ 102.8 |
$ 1.4 |
$ 104.2 |
$ 0.54 |
|||||||||
Restructuring & Transaction costs |
- |
- |
31.4 |
31.4 |
3.5 |
(8.4) |
26.5 |
- |
26.5 |
$ 0.14 |
|||||||||
One-time PPA |
- |
89.0 |
- |
89.0 |
- |
(21.5) |
67.5 |
- |
67.5 |
$ 0.35 |
|||||||||
Policy Harmonization |
17.0 |
(10.0) |
9.0 |
(1.0) |
- |
0.2 |
(0.8) |
- |
(0.8) |
$ (0.00) |
|||||||||
Tax on Transaction Costs |
- |
- |
- |
- |
- |
5.7 |
5.7 |
- |
5.7 |
$ 0.03 |
|||||||||
Adjusted Results |
$ 2,253.3 |
$ 693.7 |
$ (373.6) |
$ 320.0 |
$ (52.9) |
$ (65.4) |
$ 201.7 |
$ 1.4 |
$ 203.1 |
$ 1.06 |
|||||||||
Fully Diluted Shares Outstanding |
191.5 |
||||||||||||||||||
Wabtec Corporation | |||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | |||||||||||||||||||
(in millions) | Year-to-Date 2019 Actual Results | ||||||||||||||||||
|
|
Gross |
|
Operating |
|
Income from |
|
Interest & |
|
|
|
|
|
Noncontrolling |
|
Wabtec |
|
|
|
|
Net Sales |
|
Profit |
|
Expenses |
|
Operations |
|
Other Exp |
|
Tax |
|
Net Income |
|
Interest |
|
Net Income |
|
EPS |
Reported Results |
$ 3,829.9 |
$ 1,003.7 |
$ (735.7) |
$ 267.9 |
$ (109.2) |
$ (59.9) |
$ 98.8 |
$ 0.9 |
$ 99.7 |
$ 0.61 |
|||||||||
Restructuring & Transaction costs |
- |
- |
90.3 |
90.3 |
17.9 |
(26.2) |
82.0 |
- |
82.0 |
$ 0.50 |
|||||||||
One-time PPA |
- |
169.0 |
- |
169.0 |
- |
(40.9) |
128.1 |
- |
128.1 |
$ 0.79 |
|||||||||
Policy Harmonization |
64.0 |
4.0 |
9.0 |
13.0 |
- |
(3.1) |
9.9 |
- |
9.9 |
$ 0.06 |
|||||||||
Tax on Transaction Costs |
- |
- |
- |
- |
- |
23.7 |
23.7 |
- |
23.7 |
$ 0.15 |
|||||||||
Adjusted Results |
$ 3,893.9 |
$ 1,176.7 |
$ (636.4) |
$ 540.2 |
$ (91.3) |
$ (106.4) |
$ 342.5 |
$ 0.9 |
$ 343.4 |
$ 2.11 |
|||||||||
Fully Diluted Shares Outstanding |
162.2 |
||||||||||||||||||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for,
Wabtec Corporation 2019 Q2 EBITDA Reconciliation |
||||||||
(in millions) | EBITDA (Income from | |||||||
Income from | Operations plus Depreciation | |||||||
Operations | Depreciation | Amortization | & Amortization) | |||||
Consolidated Q2 Actual As Reported |
$ 200.6 |
$ 41.8 |
$ 66.0 |
$ 308.4 |
||||
Transaction and Restructuring Costs |
31.4 |
- |
- |
31.4 |
||||
One-time PPA Charges |
89.0 |
- |
- |
89.0 |
||||
Policy Harmonization |
(1.0) |
- |
- |
(1.0) |
||||
Adjusted Results |
$ 320.0 |
$ 41.8 |
$ 66.0 |
$ 427.8 |
||||
Set forth below is a reconciliation of the 2019 guidance to the adjusted guidance included in this press release. We believe that the adjusted guidance provides useful supplemental information to assess our forecasted results. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for,
Wabtec Corporation | |||||||||||
Reconciliation of Guidance to Adjusted Guidance * | |||||||||||
(in billions) | EBITDA (Income from | ||||||||||
Income from | Depreciation | Operations plus Depreciation | |||||||||
Revenue | Operations | & Amortization | & Amortization) | ||||||||
2019 Guidance |
$ 8.3 |
$ 0.8 |
$ 0.5 |
$ 1.3 |
|||||||
Transaction and Restructuring Costs |
- |
0.1 |
- |
0.1 |
|||||||
One-time PPA Charges |
- |
0.2 |
- |
0.2 |
|||||||
Policy Harmonization |
0.1 |
0.1 |
- |
0.1 |
|||||||
2019 Adjusted Guidance |
$ 8.3 |
$ 1.2 |
$ 0.5 |
$ 1.6 |
|||||||
* Net Income and Earnings Per Diluted Share ("EPS") will be impacted by a variety of uncertainties including revisions to purchase price accounting, final transaction costs, and mix of operations affecting accounting harmonization. The Company does not further reconcile Income from Operations to Net Income due to the inherent difficulty, without unreasonable efforts, in forecasting and quantifying with reasonable accuracy the foregoing significant items required for the reconciliation. On a GAAP basis, Net Income is estimated to range from $390 million to $410 million, with an EPS range of $2.20 to $2.30. On an adjusted basis, Net Income is estimated to range from $725 million to $740 million, and EPS of $4.10 to $4.20. | |||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20190730005413/en/
Source:
Wabtec Investor Contact
Kristine Kubacki, CFA / Kristine.Kubacki@wabtec.com / 412-450-2033
Wabtec Media Contact
Deia Campanelli / Deia.Campanelli@wabtec.com / 773-297-0482