Wabtec Reports 4Q Results, Including Strong Cash Flow; Issues 2019 Financial Guidance
“With the completion of our merger with GE Transportation, we are confident the company will drive improved growth and performance in 2019 and beyond by leveraging our more diversified business mix, global scale, and highly innovative technologies. As we integrate and capitalize on the strengths of both companies, we look forward to demonstrating the benefits of the merger to all of our stakeholders: customers, shareholders, employees and suppliers.”
2018 Financial Summary
In the fourth quarter of 2018,
For the full year of 2018,
2019 Financial Guidance and Pro Forma Financial Information
Wabtec’s GAAP financial guidance for 2019 is: Sales of about
Wabtec’s adjusted financial guidance for 2019 is: Sales of about
Following is pro forma financial information assuming a full year of GE Transportation’s results and excluding estimated expenses for the GE Transportation merger for one-time transaction costs, all purchase price accounting charges and non-cash accounting policy harmonization: Sales of about
2018 Fourth Quarter Consolidated Results
- Sales were
$1.1 billion , a 4 percent increase compared to the year-ago quarter. The increase was driven by organic sales growth of$47 million and sales from acquisitions of$28 million which more than offset a negative effect from changes in foreign currency exchange rates of$33 million . - Income from operations was
$93 million and operating margin was 8.4 percent including expenses of$47 million as follows:$31 million for restructuring actions,$7 million for the GE Transportation merger,$7 million for a litigation settlement and$2 million forIndia tax law changes. Excluding these expenses, the company’s adjusted operating margin was 12.6 percent, slightly lower than expected mainly due to higher transit project costs. - Net interest expense was
$36 million , including expenses of$15 million related to the GE Transportation merger. - Other income was
$0.4 million compared to other income of$4 million in the year-ago quarter. The change was primarily due to a$3 million expense for aU.K. pension settlement. - Income tax expense was
$23 million for an effective tax rate of 39.4 percent. Excluding the impact of restructuring items, the effective tax rate was 22.5 percent. - GAAP earnings per diluted share were
36 cents including the following: expenses of35 cents per diluted share for restructuring actions,17 cents per diluted share for the GE Transportation merger,5 cents per diluted share for a litigation settlement,2 cents per diluted share for aU.K. pension settlement and2 cents per diluted share for theIndia tax law change. Excluding these items (see reconciliation table below), adjusted earnings per diluted share were97 cents . The results also included a negative effect from changes in foreign currency exchange rates of3 cents per diluted share.
2018 Fourth Quarter Segment Results
- In the Freight segment, sales increased 5 percent and income from operations increased 4 percent compared to the year-ago quarter. The sales increase was driven by organic growth of
$16 million and sales from acquisitions of$6 million which more than offset a negative effect from changes in foreign currency exchange rates of$5 million . Income from operations was$71 million , or 18.8 percent of sales. - In the Transit segment, sales increased 4 percent and income from operations increased 25 percent compared to the year-ago quarter. The sales increase was driven by organic growth of
$30 million and sales from acquisitions of$22 million which more than offset a negative effect from changes in foreign currency exchange rates of$27 million . Adjusted income from operations was$74 million , or 10 percent of sales, excluding expenses for restructuring of$32 million .
2018 Fourth Quarter Cash From Operations and Backlog
- Cash from operations was
$277 million for the fourth quarter, the highest quarter of the year, due in part to a reduction in working capital. AtDec. 31 , the company had cash of$581 million , restricted cash of$1.8 billion and debt of$3.9 billion . - At
Dec. 31 , the company’s 12-month backlog increased 12 percent to$2.5 billion . Its total, multi-year backlog decreased slightly to$4.5 billion .
2018 Full Year Consolidated Results
- Sales were
$4.4 billion , a 12 percent increase compared to the prior year. The increase was driven by organic sales growth of$285 million , sales from acquisitions of$135 million and a positive effect from changes in foreign currency exchange rates of$62 million . - Income from operations was
$473 million and operating margin was 10.8 percent including expenses of$75 million as follows:$38 million for restructuring actions,$23 million for the GE Transportation merger,$7 million for a litigation settlement and$7 million forIndia tax law changes. Excluding these expenses, the company’s adjusted operating margin was 12.6 percent, slightly lower than expected mainly due to higher transit project costs. - Net interest expense was
$112 million , including expenses of$29 million related to the GE Transportation merger. - Other income was
$6 million compared to$9 million the prior year. The decrease was primarily due to a$3 million expense for aU.K. pension settlement. - Income tax expense was
$76 million for an effective tax rate of 20.6 percent. Excluding the impact of the items noted in the reconciliation table, including a benefit related to the 2017 U.S. tax law change, the effective tax rate was 23.2 percent. - GAAP earnings per diluted share was
$3.05 including the following expenses:40 cents per diluted share for restructuring actions,42 cents per diluted share for the GE Transportation merger,5 cents per diluted share for a litigation settlement,2 cents per diluted share for aU.K. pension settlement and6 cents per diluted share for theIndia tax law change. Also included was a benefit of20 cents per diluted share for the U.S. tax law change. Excluding these items (see reconciliation table), adjusted earnings per diluted share were$3.81 .
2018 Full Year Segment Results
- In the Freight segment, sales increased 12 percent and income from operations increased 15 percent compared to 2017. The sales increase was driven by organic growth of
$118 million and sales from acquisitions of$51 million which more than offset a negative effect from changes in foreign currency exchange rates of$1 million . Adjusted income from operations was$308 million , or 19.7 percent of sales, excluding expenses for restructuring of$3 million . - In the Transit segment, sales increased 13 percent and income from operations increased 21 percent compared to 2017. The sales increase was driven by organic growth of
$167 million , sales from acquisitions of$84 million and a positive effect from changes in foreign currency exchange rates of$63 million . Adjusted income from operations was$269 million , or 9.6 percent of sales, excluding expenses for restructuring of$41 million .
Conference Call Information
To view a copy of the presentation that will be discussed during today’s call, click on the “Press Releases” tab under “About Us” and click on the press release titled “Wabtec Reports 4Q Results.” The presentation is included at the end of the press release on the website.
About
Information about non-GAAP 2019 Financial Guidance and Forward-Looking Statements
Wabtec’s earnings release and 2019 financial guidance mention certain non-GAAP financial performance measures, including adjusted operating margin, EBITDA, adjusted EBITDA, adjusted income from operations and adjusted earnings per diluted share.
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995, including statements regarding the acquisition by
Contacts
Investors
412-825-1543 or twesley@wabtec.com
Media
Deia Campanelli
773-297-0482 or deia.campanelli@wabtec.com
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION | |||||||||||
CONDENSED CONSOLIDATED STATEMENT OF INCOME | |||||||||||
FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2018 AND 2017 | |||||||||||
(AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA) | |||||||||||
(UNAUDITED) | |||||||||||
Fourth | Fourth | For the | For the | ||||||||
Quarter | Quarter | Year Ended | Year Ended | ||||||||
2018 | 2017 | 2018 | 2017 | ||||||||
Net sales | $ | 1,117,876 | $ | 1,075,538 | $ | 4,363,547 | $ | 3,881,756 | |||
Cost of sales | (820,851) | (807,098) | (3,129,662) | (2,816,443) | |||||||
Gross profit | 297,025 | 268,440 | 1,233,885 | 1,065,313 | |||||||
Gross profit as a % of Net Sales | 26.6% | 25.0% | 28.3% | 27.4% | |||||||
Selling, general and administrative expenses | (168,047) | (143,764) | (633,244) | (512,552) | |||||||
Engineering expenses | (25,881) | (23,655) | (87,450) | (95,166) | |||||||
Amortization expense | (9,641) | (9,477) | (39,754) | (36,516) | |||||||
Total operating expenses | (203,569) | (176,896) | (760,448) | (644,234) | |||||||
Operating expenses as a % of Net Sales | 18.2% | 16.4% | 17.4% | 16.6% | |||||||
Income from operations | 93,456 | 91,544 | 473,437 | 421,079 | |||||||
Income from operations as a % of Net Sales | 8.4% | 8.5% | 10.8% | 10.8% | |||||||
Interest expense, net | (36,318) | (20,424) | (112,235) | (77,884) | |||||||
Other income, net | 422 | 3,564 | 6,380 | 8,868 | |||||||
Income from operations before income taxes | 57,560 | 74,684 | 367,582 | 352,063 | |||||||
Income tax expense | (22,654) | (24,997) | (75,879) | (89,773) | |||||||
Effective tax rate | 39.4% | 33.5% | 20.6% | 25.5% | |||||||
Net Income | 34,906 | 49,687 | 291,703 | 262,290 | |||||||
Less: Net Loss (Gain) attributable to noncontrolling interest | (483) | (739) | 3,241 | (29) | |||||||
Net income attributable to Wabtec shareholders | $ | 34,423 | $ | 48,948 | $ | 294,944 | $ | 262,261 | |||
Earnings Per Common Share | |||||||||||
Basic | |||||||||||
Net income attributable to Wabtec shareholders | $ | 0.36 | $ | 0.51 | $ | 3.06 | $ | 2.74 | |||
Diluted | |||||||||||
Net income attributable to Wabtec shareholders | $ | 0.36 | $ | 0.51 | $ | 3.05 | $ | 2.72 | |||
Weighted average shares outstanding | |||||||||||
Basic | 96,324 | 95,714 | 95,994 | 95,453 | |||||||
Diluted | 96,674 | 96,368 | 96,464 | 96,125 | |||||||
Segment Information | |||||||||||
Freight Net Sales | $ | 380,908 | $ | 363,629 | $ | 1,564,297 | $ | 1,396,588 | |||
Freight Income from Operations | $ | 71,442 | $ | 68,466 | $ | 304,832 | $ | 264,277 | |||
Freight Operating Margin | 18.8% | 18.8% | 19.5% | 18.9% | |||||||
Transit Net Sales | $ | 736,968 | $ | 711,909 | $ | 2,799,250 | $ | 2,485,168 | |||
Transit Income from Operations | $ | 41,145 | $ | 32,835 | $ | 227,939 | $ | 188,218 | |||
Transit Operating Margin | 5.6% | 4.6% | 8.1% | 7.6% | |||||||
Backlog Information (Note: 12-month is a sub-set of total) | December 31, 2018 | September 30, 2018 | |||||||||
Freight Total | $ | 664,656 | $ | 607,903 | |||||||
Transit Total | 3,816,925 | 3,959,393 | |||||||||
Wabtec Total | $ | 4,481,581 | $ | 4,567,296 | |||||||
Freight 12-Month | $ | 503,528 | $ | 408,527 | |||||||
Transit 12-Month | 1,954,573 | 1,791,922 | |||||||||
Wabtec 12-Month | $ | 2,458,101 | $ | 2,200,449 | |||||||
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
December 31, 2018 | December 31, 2017 | ||||
In thousands | |||||
Cash and cash equivalents | $ | 580,908 | $ | 233,401 | |
Restricted cash | 1,761,446 | - | |||
Receivables, net | 1,146,778 | 1,166,787 | |||
Inventories | 844,886 | 742,634 | |||
Current assets - other | 115,649 | 122,291 | |||
Total current assets | 4,449,667 | 2,265,113 | |||
Property, plant and equipment, net | 563,737 | 573,972 | |||
Goodwill | 2,396,544 | 2,460,103 | |||
Other intangibles, net | 1,129,880 | 1,204,432 | |||
Other long term assets | 109,406 | 76,360 | |||
Total assets | $ | 8,649,234 | $ | 6,579,980 | |
Current liabilities | $ | 1,646,690 | $ | 1,573,330 | |
Long-term debt | 3,792,774 | 1,823,303 | |||
Long-term liabilities - other | 340,695 | 354,815 | |||
Total liabilities | 5,780,159 | 3,751,448 | |||
Shareholders' equity | 2,865,131 | 2,808,868 | |||
Non-controlling interest | 3,944 | 19,664 | |||
Total shareholders' equity | $ | 2,869,075 | $ | 2,828,532 | |
Total Liabilities and Shareholders' Equity | $ | 8,649,234 | $ | 6,579,980 | |
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION | |||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
Twelve Months Ended December 31, | |||||
2018 | 2017 | ||||
In thousands | |||||
Net cash provided by operating activities | $ | 314,671 | $ | 188,811 | |
Net cash used for investing activities | (147,287) | (1,033,474) | |||
Net cash provided by (used for) financing activities | 1,978,111 | (97,431) | |||
Effect of changes in currency exchange rates | (36,542) | 32,263 | |||
Increase (decrease) in cash | 2,108,953 | (909,831) | |||
Cash, cash equivalents, and restricted cash, beginning of period | 233,401 | 1,143,232 | |||
Cash, cash equivalents, and restricted cash, end of period | $ | 2,342,354 | $ | 233,401 | |
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP. | ||||||||||||||||||||||||||
Wabtec Corporation | ||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||
(in millions) | Fourth Quarter 2018 Actual Results | |||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Minority | Wabtec | |||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||
Reported Results | $ | 297.0 | $ | (203.6) | $ | 93.5 | $ | (35.9) | $ | (22.7) | $ | 34.9 | $ | (0.5) | $ | 34.4 | $ | 0.36 | ||||||||
Restructuring Costs | 15.9 | 15.2 | 31.1 | - | 2.2 | 33.3 | - | 33.3 | $ | 0.35 | ||||||||||||||||
GE Transaction Related Costs | - | 6.9 | 6.9 | 14.5 | (4.5) | 16.9 | - | 16.9 | $ | 0.17 | ||||||||||||||||
India GST Costs | - | 2.4 | 2.4 | - | (0.5) | 1.9 | - | 1.9 | $ | 0.02 | ||||||||||||||||
Litigation Settlement | - | 6.7 | 6.7 | - | (1.4) | 5.3 | - | 5.3 | $ | 0.05 | ||||||||||||||||
UK Pension Settlement | - | - | - | 2.9 | (0.5) | 2.4 | - | 2.4 | $ | 0.02 | ||||||||||||||||
Adjusted Results | $ | 312.9 | $ | (172.4) | $ | 140.6 | $ | (18.5) | $ | (27.4) | $ | 94.7 | $ | (0.5) | $ | 94.2 | $ | 0.97 | ||||||||
Fully Diluted Shares Outstanding | 96.7 | |||||||||||||||||||||||||
Wabtec Corporation | ||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||
(in millions) | Year-to-Date 2018 Actual Results | |||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Minority | Wabtec | |||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||
Reported Results | $ | 1,233.8 | $ | (760.5) | $ | 473.5 | $ | (105.8) | $ | (76.0) | $ | 291.7 | $ | 3.3 | $ | 294.9 | $ | 3.05 | ||||||||
Restructuring Costs | 17.6 | 20.3 | 37.9 | - | 0.6 | 38.5 | - | 38.5 | $ | 0.40 | ||||||||||||||||
GE Transaction Related Costs | - | 23.3 | 23.3 | 29.3 | (11.7) | 40.9 | - | 40.9 | $ | 0.42 | ||||||||||||||||
India GST Costs | - | 7.2 | 7.2 | - | (1.6) | 5.6 | - | 5.6 | $ | 0.06 | ||||||||||||||||
Tax adjustment related to 2017 U.S. tax law change | - | - | - | - | (19.5) | (19.5) | - | (19.5) | $ | (0.20) | ||||||||||||||||
Litigation Settlement | - | 6.7 | 6.7 | - | (1.4) | 5.3 | - | 5.3 | $ | 0.05 | ||||||||||||||||
UK Pension Settlement | - | - | - | 2.9 | (0.5) | 2.4 | - | 2.4 | $ | 0.02 | ||||||||||||||||
Adjusted Results | $ | 1,251.4 | $ | (703.0) | $ | 548.6 | $ | (73.6) | $ | (110.2) | $ | 364.8 | $ | 3.3 | $ | 368.0 | $ | 3.81 | ||||||||
Fully Diluted Shares Outstanding | 96.5 | |||||||||||||||||||||||||
Set forth below is a reconciliation of the 2019 guidance to the adjusted guidance included in this press release. We believe that the adjusted guidance provides useful supplemental information to assess our forecasted results. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's guidance presented in accordance with GAAP. | |||||||||||
Wabtec Corporation | |||||||||||
Reconciliation of Guidance to Adjusted Guidance * | |||||||||||
(in billions) | EBITDA (Income from | ||||||||||
Income from | Depreciation | Operations plus Depreciation | |||||||||
Revenue | Operations | & Amortization | & Amortization) | ||||||||
2019 Guidance | $ | 8.4 | $ | 0.9 | $ | 0.4 | $ | 1.3 | |||
Accounting Harmonization | 0.1 | 0.1 | - | 0.1 | |||||||
One-Time PPA | - | 0.1 | - | 0.1 | |||||||
Transaction Costs | - | 0.1 | - | 0.1 | |||||||
2019 Adjusted Guidance | $ | 8.4 | $ | 1.2 | $ | 0.4 | $ | 1.6 | |||
* Net Income and Earnings Per Diluted Share ("EPS") will be impacted by a variety of uncertainties including revisions to purchase price accounting, final transaction costs, and mix of operations affecting accounting harmonization. The Company does not further reconcile Income from Operations to Net Income due to the inherent difficulty, without unreasonable efforts, in forecasting and quantifying with reasonable accuracy the foregoing significant items required for the reconciliation. On a GAAP basis, Net Income is estimated to range from $530 million to $565 million, with an EPS range of $3.00 to $3.20. On an adjusted basis, Net Income is estimated to range from $710 million to $740 million, and EPS of $4.00 to $4.20. |
Source: Westinghouse Air Brake Technologies Corporation