Wabtec Reports First Quarter 2020 Results
- First Quarter Reported GAAP Earnings Per Share of
$0.58 ; Adjusted EPS of$0.97 - First Quarter Reported GAAP Income From Operations of
$217 Million (11.3% Margin); Adjusted Income From Operations of$303 Million (15.7% Margin) - Strong Financial Position with Available Liquidity of About
$1.2 Billion at Quarter Close; Additional Actions Post Quarter Further Enhanced Liquidity by$600 Million - Multi-Year Backlog of
$22 Billion Provides Forward Visibility
“We are taking swift and prudent actions to reduce cost, manage cash and maintain our strong liquidity position. Even with the uncertain environment, we are committed to delivering on our synergy plans and aligning production capacity to prevailing demand conditions. Additionally, we are taking actions to reduce working capital and to cut non-essential capital spending.
“Through these efforts and other actions, and by leveraging the strength, scale and diversity of our business, we will continue to position
Business Update
Due to the impacts of the pandemic and the global government actions to contain it, some of Wabtec’s customers have been adversely affected, and certain of our operations and supply chains have, and continue to be, impacted. Rail transportation in
In accordance with (and in addition to) guidance from both the
2020 Guidance Update
Our team is focused on taking the necessary steps in response to the pandemic. We are reducing our controllable costs by delivering on our original synergy targets, continuing to consolidate our operational footprint by an additional 9% in 2020, and lowering fixed costs by driving down SG&A expense. These cost actions, along with working capital management and a more than 40% reduction in capital expenditures this year will improve our liquidity and further strengthen Wabtec’s financial position.
2020 First Quarter Consolidated Results
- Sales were
$1.9 billion versus$1.6 billion in the same period a year ago. The increase compared to the year-ago quarter are primarily due to sales from acquisitions, mainly of GE Transportation, partially offset by lower sales in Freight Components and Equipment, and Transit and unfavorable foreign exchange rates. - Income from operations was
$217 million (11.3% of sales) and adjusted income from operations was$303 million (15.7% of sales), which were favorably impacted by improvement in Transit operations, offset somewhat by disruption due to the COVID-19 pandemic. Adjusted income from operations excluded pre-tax expenses of$86 million , of which$69 million is for non-cash amortization expense and$17 million is for restructuring and transaction costs (see reconciliation table). - Net interest expense was
$53 million and other income (expense) was$15M of expense, primarily related to foreign currency exchange losses. - The reported and adjusted effective tax rate for the quarter was 25.5%.
- Earnings per diluted share were
$0.58 and adjusted earnings per diluted share were$0.97 (see reconciliation table). Adjusted earnings per diluted share excluded after-tax expenses of$0.39 as follows:$0.27 for non-cash amortization expense;$0.07 for transaction and restructuring; and$0.05 for foreign exchange loss (see reconciliation table). - EBITDA, which
Wabtec defines as earnings before interest, taxes, depreciation and amortization, was$317 million and adjusted EBITDA was$334 million . Adjusted EBITDA excluded pre-tax expenses of$17 million for transaction and restructuring costs (see reconciliation table).
2020 First Quarter Segment Results
- Freight segment sales of
$1.3 billion increased by 42% from the year-ago quarter or
$386 million . The increase was due to sales from acquisitions of$506 million , which was partially offset by an organic decrease of$108 million and unfavorable changes in foreign currency exchange rates of$13 million . Freight segment organic sales were negatively impacted by lower sales in Equipment and Components, offset somewhat by growth inDigital Electronics and Services. - Freight segment income from operations of
$162 million (or 12.4% of segment sales) increased from the year-ago quarter by$81 million mainly as a result of acquisitions. Freight segment income from operations was reduced by$14 million due to restructuring and transaction expenses noted. Excluding restructuring, transaction and non-cash amortization expense, Freight segment adjusted income from operations as a percent of sales was 18.5%.
- Transit segment sales of
$629 million decreased by 7% from the year-ago quarter or
$49 million . Acquisitions of$3 million were more than offset by an organic sales decline of$34 million and unfavorable changes in foreign currency exchange rates of$18 million . Transit segment sales were negatively impacted by COVID-19 disruption on operations and supply chain. - Transit segment income from operations of
$69 million (or 10.9% of segment sales) increased from the year-ago quarter by$9 million as a result of improved mix and operational efficiencies, offset somewhat by lower volume. Excluding restructuring and non-cash amortization expense of$6 million , Transit segment adjusted income from operations as a percent of sales was 11.9%.
Cash Flow and Liquidity Summary
- The company used cash for operations of
$82 million for the first quarter compared to cash provided by operations of$31 million in the year-ago quarter, with the decrease resulting from current year cash outflows from the GE Transportation transaction and prior year restructuring and litigation charges offset somewhat by higher net income. - At
March 31 , the company had cash and cash equivalents of$616 million and debt of$4.7 billion . At the quarter end, the company’s total available liquidity, which includes$616 million in cash and cash equivalents plus$598 million available under current credit facilities, was$1.2 billion . This amount does not reflect a$600 million 364-day credit facility, which we entered into following the close of the quarter.
Backlog
At
Conference Call Information
About
Information about non-GAAP Financial Information and Forward-Looking Statements
Wabtec’s earnings release mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, EBITDA, adjusted EBITDA, adjusted effective tax rate, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense and adjusted earnings per diluted share.
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995, including statements regarding the acquisition by
CONDENSED CONSOLIDATED STATEMENT OF INCOME | ||||
FOR THE THREE MONTHS ENDED |
||||
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) | ||||
(UNAUDITED) | ||||
For the | For the | |||
Three Months | Three Months | |||
2020 |
2019 |
|||
|
||||
Net sales |
|
|
||
Cost of sales |
(1,351.2) |
(1,204.6) |
||
Gross profit |
578.7 |
389.0 |
||
Gross profit as a % of |
30.0% |
24.4% |
||
Selling, general and administrative expenses |
(243.4) |
(259.8) |
||
Engineering expenses |
(49.0) |
(34.5) |
||
Amortization expense |
(69.0) |
(27.4) |
||
Total operating expenses |
(361.4) |
(321.7) |
||
Operating expenses as a % of |
18.7% |
20.2% |
||
Income from operations |
217.3 |
67.3 |
||
Income from operations as a % of |
11.3% |
4.2% |
||
Interest expense, net |
(53.3) |
(44.6) |
||
Other income (expense), net |
(14.8) |
(8.2) |
||
Income from operations before income taxes |
149.2 |
14.5 |
||
Income tax expense |
(38.0) |
(18.5) |
||
Effective tax rate |
25.5% |
127.6% |
||
Net income (loss) |
111.2 |
(4.0) |
||
Less: Net loss (gain) attributable to noncontrolling interest |
0.4 |
(0.5) |
||
Net income (loss) attributable to |
|
|
||
Earnings Per Common Share | ||||
Basic | ||||
Net income (loss) attributable to |
|
|
||
Diluted | ||||
Net income (loss) attributable to |
|
|
||
Basic |
190.8 |
121.2 |
||
Diluted |
191.4 |
121.2 |
||
Segment Information | ||||
Freight |
|
|
||
Freight Income from Operations |
|
|
||
Freight Operating Margin |
12.4% |
8.8% |
||
Transit |
|
|
||
Transit Income from Operations |
|
|
||
Transit Operating Margin |
10.9% |
8.8% |
||
Backlog Information (Note: 12-month is a sub-set of total) |
||||
Freight Total |
18,099.6 |
18,945.3 |
||
Transit Total |
3,431.3 |
3,486.4 |
||
Wabtec Total |
21,530.9 |
22,431.7 |
||
Freight 12-Month |
3,819.0 |
3,911.0 |
||
Transit 12-Month |
1,801.0 |
1,692.8 |
||
5,620.0 |
5,603.8 |
CONDENSED CONSOLIDATED BALANCE SHEETS | |||
(UNAUDITED) | |||
In millions | |||
Cash and cash equivalents |
|
|
|
Receivables, net |
1,672.0 |
1,663.9 |
|
Inventories |
1,785.7 |
1,773.1 |
|
Current assets - other |
167.5 |
150.9 |
|
Total current assets |
4,241.1 |
4,192.1 |
|
Property, plant and equipment, net |
1,623.0 |
1,655.8 |
|
8,273.7 |
8,360.6 |
||
Other intangibles, net |
4,010.0 |
4,104.0 |
|
Other long term assets |
625.3 |
631.7 |
|
Total assets |
|
|
|
Current liabilities |
|
|
|
Long-term debt |
4,655.1 |
4,333.6 |
|
Long-term liabilities - other |
1,338.7 |
1,359.0 |
|
Total liabilities |
8,975.4 |
8,950.6 |
|
Shareholders' equity |
9,761.8 |
9,956.5 |
|
Non-controlling interest |
35.9 |
37.1 |
|
Total shareholders' equity |
9,797.7 |
9,993.6 |
|
Total Liabilities and Shareholders' Equity |
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
(UNAUDITED) | |||
Three Months Ended |
|||
2020 |
2019 |
||
In millions | |||
Net cash (used for) provided by operating activities |
|
|
|
Net cash used for investing activities |
(62.6) |
(2,739.6) |
|
Net cash provided by financing activities |
183.5 |
883.0 |
|
Effect of changes in currency exchange rates |
(27.3) |
(4.2) |
|
Increase (decrease) in cash |
11.7 |
(1,829.5) |
|
Cash, cash equivalents, and restricted cash, beginning of period |
604.2 |
2,342.4 |
|
Cash and cash equivalents, end of period |
|
|
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
Reconciliation of Reported Results to Adjusted Results | |||||||||||||||||||
(in millions) | First Quarter 2020 Actual Results | ||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | |||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | |||||||||||
Reported Results |
|
|
|
|
|
|
|
|
|
|
|||||||||
Restructuring & Transaction costs |
- |
1.4 |
15.5 |
16.9 |
- |
(4.3) |
12.6 |
- |
12.6 |
|
|||||||||
Non-cash Amortization expense |
- |
- |
69.0 |
69.0 |
- |
(17.6) |
51.4 |
- |
51.4 |
|
|||||||||
Foreign Exchange Loss |
- |
- |
- |
- |
13.8 |
(3.5) |
10.3 |
- |
10.3 |
|
|||||||||
Adjusted Results |
|
|
|
|
|
|
|
|
|
|
|||||||||
Fully Diluted Shares Outstanding |
191.4 |
||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | |||||||||||||||||||
(in millions) | First Quarter 2019 Actual Results | ||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | |||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | |||||||||||
Reported Results |
|
|
|
|
|
|
|
|
|
|
|||||||||
Restructuring & Transaction costs |
- |
- |
58.7 |
58.7 |
14.4 |
(17.7) |
55.4 |
- |
55.4 |
|
|||||||||
Non-cash Amortization expense |
- |
- |
27.4 |
27.4 |
- |
(6.6) |
20.8 |
- |
20.8 |
|
|||||||||
One-time PPA |
- |
80.0 |
- |
80.0 |
- |
(19.4) |
60.6 |
- |
60.6 |
|
|||||||||
Foreign Exchange Loss |
- |
- |
- |
- |
12.7 |
(3.1) |
9.6 |
- |
9.6 |
|
|||||||||
Tax on Transaction Costs |
- |
- |
- |
- |
- |
18.0 |
18.0 |
- |
18.0 |
|
|||||||||
Adjusted Results |
|
|
|
|
|
|
|
|
|
|
|||||||||
Fully Diluted Shares Outstanding |
132.5 |
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
2020 Q1 EBITDA Reconciliation | ||||||||||||
(in millions) | ||||||||||||
Reported Income |
+ |
Other Income |
+ |
Depreciation & |
= |
EBITDA |
+ |
Restructuring & |
= |
Adjusted |
||
from Operations |
(Expense) |
Amortization |
Transaction Costs |
EBITDA |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||
Consolidated Q1 Results |
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
2019 Q1 EBITDA Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Reported Income |
+ |
Other Income |
+ |
Depreciation & |
= |
EBITDA |
+ |
Restructuring & |
= |
Adjusted |
||
from Operations |
(Expense) |
Amortization |
Transaction Costs |
EBITDA |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||
Consolidated Q1 Results |
|
|
( |
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20200504005162/en/
Wabtec Investor Contact
Wabtec Media Contact
Source: