Wabtec Reports First Quarter 2021 Results; Updates 2021 Guidance
- Delivered Strong Cash Flow from Operations of
$292 Million - First Quarter Reported GAAP Earnings Per Share of
$0.59 ; Adjusted EPS of$0.89 - Converted
Key Long -term Orders, Strengthening Book-to-Bill - Expanded Into Global Maintenance of Way Market with Strategic Acquisition of
Nordco - On-track to Deliver $250
Million Run-Rate of Synergies From GE Transportation Merger in 2021
“Wabtec had a strong operational quarter,” said
“We are seeing continued signs of recovery happening across the global Freight and Transit rail markets. Freight volumes and equipment utilization are gradually improving, demand for freight aftermarket services is increasing, and sustainable investment in global transit remains strong. These directional trends, along with our backlog, strong cash flow and order pipeline position
First Quarter 2021 Financial Summary
In the first quarter of 2021,
Backlog improved sequentially driven by orders for modernizations, service agreements and Transit products. At
2021 Financial Guidance
Wabtec updated its 2021 sales guidance to a range of$7.7 billion to$7.9 billion , GAAP earnings per diluted share guidance to between$2.80 to$3.05 and adjusted earnings per diluted share to between$4.05 to$4.30 . The adjusted guidance excludes estimated expenses for restructuring and amortization expenses.- With cost actions and synergies stemming from the
Wabtec and GE Transportation merger on-track, we expect to achieve a run rate savings of$250 million in 2021 as well as margin expansion through continued cost actions. For full year 2021,Wabtec expects strong cash flow generation with operating cash flow conversion greater than 90%.
2021 First Quarter Consolidated Results
- Sales were
$1.8 billion versus$1.9 billion in the same period a year ago. The decrease compared to the year-ago quarter was primarily driven by lower sales in Freight Equipment, but partially offset by growth in Freight Services. - Income from operations was
$192 million (10.5 percent of sales) and adjusted income from operations was$277 million (15.1 percent of sales), which was unfavorably impacted by lower sales in Freight primarily due to lower deliveries of locomotives inNorth America offset somewhat by realization of synergies and cost actions. Adjusted income from operations excluded pre-tax expenses of$85 million , of which$70 million is for non-cash amortization expense and$16 million is for restructuring and transaction costs (see reconciliation table). - Net interest expense was
$48 million and the reported and adjusted effective tax rate for the quarter was 27.5 percent including certain discrete tax expenses of about$3 million during the quarter. - EBITDA, which
Wabtec defines as earnings before interest, taxes, depreciation and amortization was$324 million and adjusted EBITDA was$340 million . Adjusted EBITDA excluded pre-tax expenses of$16 million for transaction and restructuring costs (see reconciliation table).
2021 First Quarter Freight Segment Results
- Freight segment sales of
$1.2 billion decreased by 9 percent from the year-ago quarter. The decrease was due to lower organic sales of$115 million . Freight segment sales benefited from growth in Freight Services as result of higher modernizations, lower locomotive parking and higher utilization, as well as higher mining sales. This growth was offset by on-going disruption due to the COVID-19 pandemic and lower deliveries of locomotives inNorth America . - Freight segment income from operations was
$142 million (12.0 percent of segment sales) and adjusted income from operations of$214 million (18.1 percent of segment sales). Freight segment adjusted income from operations decreased 11 percent from the year-ago quarter primarily driven by mix of sales, lower absorption of fixed costs due to decreased locomotive deliveries offset somewhat by synergies and lower operating costs.
2021 First Quarter Transit Segment Results
- Transit segment sales of
$647 million increased by 3 percent from the year-ago quarter. Organic sales decreased by$31 million but were offset by favorable foreign currency exchange rates of$49 million . Organic transit segment sales were primarily impacted by the on-going disruption caused by the COVID-19 pandemic. - Transit segment income from operations was
$70 million (10.8 percent of segment sales) and adjusted income from operations was$79 million (12.2 percent of segment sales). Transit segment adjusted income from operations increased from the year-ago quarter by 6 percent as a result of continued improvement in operational performance, improved risk management and cost actions.
Cash Flow and Liquidity Summary
- The company generated cash from operations of
$292 million for the first quarter compared to cash used for operations of$82 million a year ago. The strong cash performance during the quarter was driven by good operational performance and focused working capital management, along with a benefit of$93 million from accounts receivable securitization. - At the end of the quarter, the company had cash and cash equivalents of
$484 million and debt of$4.3 billion . AtMarch 31, 2021 the company’s total available liquidity, which includes$484 million in cash and cash equivalents plus$1.2 billion available under current credit facilities, was$1.7 billion . - As previously announced on
March 23, 2021 ,Wabtec completed its acquisition ofNordco for approximately$400 million in cash.Nordco joinedWabtec as a part of its Freight Services group.
Conference Call Information
About
Information about non-GAAP Financial Information and Forward-Looking Statements
Wabtec’s earnings release and 2021 financial guidance mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, EBITDA, adjusted EBITDA, adjusted effective tax rate, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense, adjusted earnings per diluted share and book-to-bill ratio.
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995, including statements regarding the acquisition by
CONDENSED CONSOLIDATED STATEMENT OF INCOME | ||||||||
FOR THE THREE MONTHS ENDED |
||||||||
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) | ||||||||
(UNAUDITED) | ||||||||
Three Months Ended |
||||||||
|
||||||||
|
2021 |
|
|
|
2020 |
|
||
Net sales |
$ |
1,830.2 |
|
$ |
1,929.9 |
|
||
Cost of sales |
|
(1,296.0 |
) |
|
(1,351.2 |
) |
||
Gross profit |
|
534.2 |
|
|
578.7 |
|
||
Gross profit as a % of |
|
29.2 |
% |
|
30.0 |
% |
||
Selling, general and administrative expenses |
|
(235.4 |
) |
|
(243.4 |
) |
||
Engineering expenses |
|
(37.7 |
) |
|
(49.0 |
) |
||
Amortization expense |
|
(69.5 |
) |
|
(69.0 |
) |
||
Total operating expenses |
|
(342.6 |
) |
|
(361.4 |
) |
||
Operating expenses as a % of |
|
18.7 |
% |
|
18.7 |
% |
||
Income from operations |
|
191.6 |
|
|
217.3 |
|
||
Income from operations as a % of |
|
10.5 |
% |
|
11.3 |
% |
||
Interest expense, net |
|
(47.6 |
) |
|
(53.3 |
) |
||
Other income (expense), net |
|
14.2 |
|
|
(14.8 |
) |
||
Income before income taxes |
|
158.2 |
|
|
149.2 |
|
||
Income tax expense |
|
(43.5 |
) |
|
(38.0 |
) |
||
Effective tax rate |
|
27.5 |
% |
|
25.5 |
% |
||
Net income |
|
114.7 |
|
|
111.2 |
|
||
Less: Net (income) loss attributable to noncontrolling interest |
|
(2.3 |
) |
|
0.4 |
|
||
Net income attributable to |
$ |
112.4 |
|
$ |
111.6 |
|
||
Earnings Per Common Share | ||||||||
Basic | ||||||||
Net income attributable to |
$ |
0.59 |
|
$ |
0.58 |
|
||
Diluted | ||||||||
Net income attributable to |
$ |
0.59 |
|
$ |
0.58 |
|
||
Basic |
|
188.5 |
|
|
190.8 |
|
||
Diluted |
|
188.9 |
|
|
191.4 |
|
||
Segment Information | ||||||||
Freight |
$ |
1,183.3 |
|
$ |
1,301.0 |
|
||
Freight Income from Operations |
$ |
141.8 |
|
$ |
161.7 |
|
||
Freight Operating Margin |
|
12.0 |
% |
|
12.4 |
% |
||
Transit |
$ |
646.9 |
|
$ |
628.9 |
|
||
Transit Income from Operations |
$ |
70.1 |
|
$ |
68.6 |
|
||
Transit Operating Margin |
|
10.8 |
% |
|
10.9 |
% |
||
Backlog Information (Note: 12-month is a sub-set of total) |
|
|
||||||
Freight Total |
$ |
18,005.5 |
|
$ |
17,887.1 |
|
||
Transit Total |
|
3,666.0 |
|
|
3,704.2 |
|
||
Wabtec Total |
$ |
21,671.5 |
|
$ |
21,591.3 |
|
||
Freight 12-Month |
$ |
3,910.2 |
|
$ |
3,586.3 |
|
||
Transit 12-Month |
|
1,796.0 |
|
|
1,934.4 |
|
||
$ |
5,706.2 |
|
$ |
5,520.7 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(UNAUDITED) | ||||||
|
|
|||||
In millions | ||||||
Cash and cash equivalents |
$ |
483.5 |
$ |
598.7 |
||
Receivables, net |
|
1,403.0 |
|
1,412.5 |
||
Inventories |
|
1,671.5 |
|
1,642.1 |
||
Other current assets |
|
221.0 |
|
226.5 |
||
Total current assets |
|
3,779.0 |
|
3,879.8 |
||
Property, plant and equipment, net |
|
1,575.5 |
|
1,601.6 |
||
|
8,625.7 |
|
8,485.2 |
|||
Other intangible assets, net |
|
3,927.2 |
|
3,869.2 |
||
Other noncurrent assets |
|
635.8 |
|
618.7 |
||
Total assets |
$ |
18,543.2 |
$ |
18,454.5 |
||
Current liabilities |
$ |
3,168.9 |
$ |
3,226.3 |
||
Long-term debt |
|
3,923.3 |
|
3,792.2 |
||
Long-term liabilities - other |
|
1,273.9 |
|
1,283.3 |
||
Total liabilities |
|
8,366.1 |
|
8,301.8 |
||
Shareholders' equity |
|
10,144.1 |
|
10,122.3 |
||
Noncontrolling interest |
|
33.0 |
|
30.4 |
||
Total shareholders' equity |
|
10,177.1 |
|
10,152.7 |
||
Total Liabilities and Shareholders' Equity |
$ |
18,543.2 |
$ |
18,454.5 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(UNAUDITED) | ||||||||
Three Months Ended |
||||||||
|
2021 |
|
|
|
2020 |
|
||
In millions | ||||||||
Operating activities | ||||||||
Net income |
$ |
114.7 |
|
$ |
111.2 |
|
||
Non-cash expense |
|
115.6 |
|
|
85.5 |
|
||
Receivables |
|
9.3 |
|
|
(22.6 |
) |
||
Inventories |
|
(11.2 |
) |
|
(23.5 |
) |
||
Accounts Payable |
|
47.0 |
|
|
(60.2 |
) |
||
Other assets and liabilities |
|
16.8 |
|
|
(172.3 |
) |
||
Net cash provided by (used for) operating activities |
|
292.2 |
|
|
(81.9 |
) |
||
Net cash used for investing activities |
|
(422.0 |
) |
|
(62.6 |
) |
||
Net cash provided by financing activities |
|
7.7 |
|
|
183.5 |
|
||
Effect of changes in currency exchange rates |
|
6.9 |
|
|
(27.3 |
) |
||
(Decrease) increase in cash |
|
(115.2 |
) |
|
11.7 |
|
||
Cash and cash equivalents, beginning of period |
|
598.7 |
|
|
604.2 |
|
||
Cash and cash equivalents, end of period |
$ |
483.5 |
|
$ |
615.9 |
|
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for,
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||||||||||||
(in millions) | First Quarter 2021 Actual Results | |||||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | ||||||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||
Reported Results |
$ |
1,830.2 |
$ |
534.2 |
$ |
(342.6 |
) |
$ |
191.6 |
$ |
(33.4 |
) |
$ |
(43.5 |
) |
$ |
114.7 |
|
$ |
(2.3 |
) |
$ |
112.4 |
|
$ |
0.59 |
|
|||||||||
Restructuring & Transaction costs |
|
- |
|
4.1 |
|
11.4 |
|
|
15.5 |
|
- |
|
|
(4.3 |
) |
|
11.2 |
|
|
- |
|
|
11.2 |
|
$ |
0.06 |
|
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
69.5 |
|
|
69.5 |
|
- |
|
|
(19.1 |
) |
|
50.4 |
|
|
- |
|
|
50.4 |
|
$ |
0.27 |
|
|||||||||
Foreign Exchange Gain |
|
- |
|
- |
|
- |
|
|
- |
|
(8.6 |
) |
|
2.4 |
|
|
(6.2 |
) |
|
- |
|
|
(6.2 |
) |
$ |
(0.03 |
) |
|||||||||
Adjusted Results |
$ |
1,830.2 |
$ |
538.3 |
$ |
(261.7 |
) |
$ |
276.6 |
$ |
(42.0 |
) |
$ |
(64.5 |
) |
$ |
170.1 |
|
$ |
(2.3 |
) |
$ |
167.8 |
|
$ |
0.89 |
|
|||||||||
Fully Diluted Shares Outstanding |
|
188.9 |
|
|||||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||||||||||||
(in millions) | First Quarter 2020 Actual Results | |||||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | ||||||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||
Reported Results |
$ |
1,929.9 |
$ |
578.7 |
$ |
(361.4 |
) |
$ |
217.3 |
$ |
(68.1 |
) |
$ |
(38.0 |
) |
$ |
111.2 |
|
$ |
0.4 |
|
$ |
111.6 |
|
$ |
0.58 |
|
|||||||||
Restructuring, Transaction, & Litigation costs |
|
- |
|
1.4 |
|
15.5 |
|
|
16.9 |
|
- |
|
|
(4.3 |
) |
|
12.6 |
|
|
- |
|
|
12.6 |
|
$ |
0.07 |
|
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
69.0 |
|
|
69.0 |
|
- |
|
|
(17.6 |
) |
|
51.4 |
|
|
- |
|
|
51.4 |
|
$ |
0.27 |
|
|||||||||
Foreign Exchange Loss |
|
- |
|
- |
|
- |
|
|
- |
|
13.8 |
|
|
(3.5 |
) |
|
10.3 |
|
|
- |
|
|
10.3 |
|
$ |
0.05 |
|
|||||||||
Adjusted Results |
$ |
1,929.9 |
$ |
580.1 |
$ |
(276.9 |
) |
$ |
303.2 |
$ |
(54.3 |
) |
$ |
(63.4 |
) |
$ |
185.5 |
|
$ |
0.4 |
|
$ |
185.9 |
|
$ |
0.97 |
|
|||||||||
Fully Diluted Shares Outstanding |
|
191.4 |
|
|||||||||||||||||||||||||||||||||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for,
2021 Q1 EBITDA Reconciliation | ||||||||||||
(in millions) | ||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring & | = | Adjusted | ||
from Operations | (Expense) | Amortization | Transaction Costs | EBITDA | ||||||||
|
|
|
|
|
|
|
|
|
|
|
||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
|
|
2020 Q1 EBITDA Reconciliation | ||||||||||||
(in millions) | ||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring & | = | Adjusted | ||
from Operations | (Expense) | Amortization | Transaction Costs | EBITDA | ||||||||
Consolidated Results |
|
|
( |
|
|
|
|
|
|
|
|
|
SALES BY PRODUCT LINE | |||||
(UNAUDITED) | |||||
Three Months Ended |
|||||
In millions |
|
2021 |
|
|
2020 |
Freight Segment | |||||
Equipment |
$ |
261.8 |
$ |
408.0 |
|
Components |
|
202.5 |
|
220.4 |
|
|
156.5 |
|
173.6 |
||
Services |
|
562.5 |
|
499.0 |
|
Total Freight Segment |
|
1,183.3 |
|
1,301.0 |
|
Transit Segment | |||||
Original Equipment Manufacturer |
$ |
286.8 |
$ |
287.0 |
|
Aftermarket |
|
360.1 |
|
341.9 |
|
Total Transit Segment |
|
646.9 |
|
628.9 |
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT | |||
(UNAUDITED) | |||
Three Months Ended |
|||
In millions |
2021 |
|
2020 |
Freight Segment Reported Income from Operations |
|
|
|
Freight Segment Reported Margin |
12.0% |
12.4% |
|
Restructuring & Transaction costs |
7.8 |
14.8 |
|
Non-cash Amortization expense |
64.5 |
64.1 |
|
Freight Segment Adjusted Income from Operations |
|
|
|
Freight Segment Adjusted Margin |
18.1% |
18.5% |
|
Transit Segment Reported Income from Operations |
|
|
|
Transit Segment Reported Margin |
10.8% |
10.9% |
|
Restructuring & Transaction costs |
3.8 |
1.1 |
|
Non-cash Amortization expense |
5.0 |
4.9 |
|
Transit Segment Adjusted Income from Operations |
|
|
|
Transit Segment Adjusted Margin |
12.2% |
11.9% |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210429005105/en/
Wabtec Investor Contact
Wabtec Media Contact
Source: