Wabtec Reports Strong 1st Quarter 2022 Results
- First Quarter Reported GAAP Earnings Per Share of
$0.80 ; Adjusted Earnings Per Share of$1.13 , Up 27.0% - Sales Growth of 5.3% to
$1.93 Billion ; GAAP Operating Margin of 12.4%; Adjusted Operating Margin of 16.5%, Up 1.4 pts - Repurchased 3.1
Million Shares During the First Quarter for$296 Million ; Raised Quarterly Dividend by 25% - Multi-Year Backlog Up 5.0% Year-Over-Year to
$22.76 Billion , Provides Strong Forward Momentum
“The Wabtec team made solid progress in the quarter against our long-term strategy by delivering profitable growth and continued margin expansion across our Freight and Transit segments” said
“Looking forward,
2022 First Quarter Consolidated Results
Wabtec Corporation Consolidated Financial Results |
|||||
$ in millions except earnings per share and percentages; margin change in percentage points (pts) |
First Quarter |
||||
2022 |
2021 |
Change |
|||
|
$ |
1,927 |
$ |
1,830 |
5.3% |
|
|
|
|
||
GAAP Gross Margin |
|
30.9% |
|
29.2% |
1.7 pts |
Adjusted Gross Margin |
|
31.1% |
|
29.4% |
1.7 pts |
GAAP Operating Margin |
|
12.4% |
|
10.5% |
1.9 pts |
Adjusted Operating Margin |
|
16.5% |
|
15.1% |
1.4 pts |
|
|
|
|
||
GAAP Diluted EPS |
$ |
0.80 |
$ |
0.59 |
35.6% |
Adjusted Diluted EPS |
$ |
1.13 |
$ |
0.89 |
27.0% |
|
|
|
|
||
Cash Flow from Operations |
$ |
161 |
$ |
292 |
(44.9%) |
Operating Cash Flow Conversion |
|
59% |
|
124% |
|
- Sales increased compared to the year-ago quarter driven by higher Freight segment sales, partially offset by lower Transit segment sales which were adversely impacted by foreign currency exchange.
- Both GAAP and adjusted operating margin increased from last year as a result of higher sales, increased pricing, improved mix and strong productivity, partially offset by
$45 to$50 million in escalating costs associated with metals, transportation and labor. - GAAP and adjusted EPS increased from the year-ago quarter primarily due to higher sales and increased operating margins. GAAP EPS further benefited from a favorable effective tax rate, along with lower restructuring and transaction costs.
2022 First Quarter Freight Segment Results
Wabtec Corporation Freight Segment Financial Results |
|||||
Net sales $ in millions; margin change in percentage points (pts) |
First Quarter |
||||
2022 |
2021 |
Change |
|||
|
$ |
1,322 |
$ |
1,183 |
11.7% |
GAAP Gross Margin |
|
32.1% |
|
30.1% |
2.0 pts |
Adjusted Gross Margin |
|
32.2% |
|
30.2% |
2.0 pts |
GAAP Operating Margin |
|
14.3% |
|
12.0% |
2.3 pts |
Adjusted Operating Margin |
|
19.6% |
|
18.1% |
1.5 pts |
- Freight segment sales for the first quarter were driven by demand for Services, Components and Equipment, along with the acquisition of
Nordco . - Both GAAP and adjusted operating margin benefited from higher sales, favorable mix/price and operational efficiencies, partially offset by higher costs. GAAP operating margin also improved year-over-year as a result of lower restructuring and transaction costs.
2022 First Quarter Transit Segment Results
Wabtec Corporation Transit Segment Financial Results |
|||||
Net sales $ in millions; margin change in percentage points (pts) |
First Quarter |
||||
2022 |
2021 |
Change |
|||
|
$ |
605 |
$ |
647 |
(6.5%) |
GAAP Gross Margin |
|
28.2% |
|
27.5% |
0.7 pts |
Adjusted Gross Margin |
|
28.7% |
|
27.9% |
0.8 pts |
GAAP Operating Margin |
|
10.7% |
|
10.8% |
(0.1 pts) |
Adjusted Operating Margin |
|
12.3% |
|
12.2% |
0.1 pts |
- Transit segment sales for the first quarter were down versus last year due to unfavorable foreign currency exchange, supply chain issues and COVID-related disruptions.
- GAAP and adjusted operating margins were approximately flat versus last year with higher pricing being largely offset by higher input costs.
Backlog
Wabtec Corporation Consolidated Backlog Comparison |
|||||
Backlog $ in millions |
|
||||
2022 |
2021 |
Change |
|||
12-Month Backlog |
$ |
6,631 |
$ |
5,706 |
16.2% |
Total Backlog |
$ |
22,759 |
$ |
21,672 |
5.0% |
At
Cash Flow and Liquidity Summary
- During the first quarter, the Company generated cash from operations of
$161 million versus$292 million in the year ago period due primarily to proactive building of inventory ahead of higher volumes and supply chain disruptions. - At the end of the quarter, the Company had cash and cash equivalents of
$488 million and total debt of$4.24 billion . AtMarch 31, 2022 the Company’s total available liquidity was$1.50 billion , which includes cash and cash equivalents plus$1.01 billion available under current credit facilities. - During the first quarter, the Company repurchased
$296 million of shares and raised the regular quarterly common dividend by 25%.
2022 Financial Guidance
- Wabtec’s 2022 financial guidance continues to be with sales expected to be in a range of
$8.30 billion to$8.60 billion and adjusted earnings per diluted share to be in a range of$4.65 to$5.05 . - For full year 2022,
Wabtec expects strong cash flow generation with operating cash flow conversion of greater than 90 percent. - The Company is not presenting a quantitative reconciliation of our forecasted GAAP earnings per diluted share to forecasted adjusted earnings per diluted share as we are unable to predict with reasonable certainty and without unreasonable effort the impact and timing of restructuring-related and other charges, including acquisition-related expenses and the outcome of certain regulatory, legal and tax matters. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to our Consolidated Statements of Earnings.
Conference Call Information
About
Information about non-GAAP Financial Information and Forward-Looking Statements
Wabtec’s earnings release and 2022 financial guidance mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, EBITDA, adjusted EBITDA, adjusted effective tax rate, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense adjusted earnings per diluted share and operating cash flow conversion.
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995, including statements regarding the impact of acquisitions by
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
FOR THE THREE MONTHS ENDED |
|||||||
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) | |||||||
(UNAUDITED) | |||||||
Three Months Ended |
|||||||
|
|||||||
2022 |
|
2021 |
|||||
Net sales |
$ |
1,927 |
|
$ |
1,830 |
|
|
Cost of sales |
|
(1,332 |
) |
|
(1,296 |
) |
|
Gross profit |
|
595 |
|
|
534 |
|
|
Gross profit as a % of |
|
30.9 |
% |
|
29.2 |
% |
|
Selling, general and administrative expenses |
|
(238 |
) |
|
(234 |
) |
|
Engineering expenses |
|
(45 |
) |
|
(38 |
) |
|
Amortization expense |
|
(73 |
) |
|
(70 |
) |
|
Total operating expenses |
|
(356 |
) |
|
(342 |
) |
|
Operating expenses as a % of |
|
18.4 |
% |
|
18.7 |
% |
|
Income from operations |
|
239 |
|
|
192 |
|
|
Income from operations as a % of |
|
12.4 |
% |
|
10.5 |
% |
|
Interest expense, net |
|
(43 |
) |
|
(48 |
) |
|
Other income, net |
|
4 |
|
|
14 |
|
|
Income before income taxes |
|
200 |
|
|
158 |
|
|
Income tax expense |
|
(50 |
) |
|
(43 |
) |
|
Effective tax rate |
|
25.1 |
% |
|
27.5 |
% |
|
Net income |
|
150 |
|
|
115 |
|
|
Less: Net income attributable to noncontrolling interest |
|
(1 |
) |
|
(3 |
) |
|
Net income attributable to |
$ |
149 |
|
$ |
112 |
|
|
Earnings Per Common Share | |||||||
Basic | |||||||
Net income attributable to |
$ |
0.80 |
|
$ |
0.59 |
|
|
Diluted | |||||||
Net income attributable to |
$ |
0.80 |
|
$ |
0.59 |
|
|
Basic |
|
184.5 |
|
|
188.5 |
|
|
Diluted |
|
185.0 |
|
|
188.9 |
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||
FOR THE THREE MONTHS ENDED |
||||||||||
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) | ||||||||||
(UNAUDITED) | ||||||||||
Three Months Ended |
||||||||||
|
||||||||||
2022 |
|
2021 |
||||||||
Segment Information | ||||||||||
Freight |
$ |
1,322 |
|
$ |
1,183 |
|
||||
Freight Income from Operations |
$ |
189 |
|
$ |
142 |
|
||||
Freight Operating Margin |
|
14.3 |
% |
|
12.0 |
% |
||||
Transit |
$ |
605 |
|
$ |
647 |
|
||||
Transit Income from Operations |
$ |
65 |
|
$ |
70 |
|
||||
Transit Operating Margin |
|
10.7 |
% |
|
10.8 |
% |
||||
Backlog Information (Note: 12-month is a sub-set of total) | ||||||||||
Freight Total |
$ |
19,024 |
|
$ |
18,502 |
|
$ |
18,006 |
||
Transit Total |
|
3,735 |
|
|
3,667 |
|
|
3,666 |
||
Wabtec Total |
$ |
22,759 |
|
$ |
22,169 |
|
$ |
21,672 |
||
Freight 12-Month |
$ |
4,812 |
|
$ |
4,520 |
|
$ |
3,910 |
||
Transit 12-Month |
|
1,819 |
|
|
1,748 |
|
|
1,796 |
||
$ |
6,631 |
|
$ |
6,268 |
|
$ |
5,706 |
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(UNAUDITED) | |||||
In millions | |||||
Cash and cash equivalents |
$ |
488 |
$ |
473 |
|
Receivables, net |
|
1,382 |
|
1,477 |
|
Inventories |
|
1,828 |
|
1,689 |
|
Other current assets |
|
213 |
|
193 |
|
Total current assets |
|
3,911 |
|
3,832 |
|
Property, plant and equipment, net |
|
1,468 |
|
1,497 |
|
|
8,567 |
|
8,587 |
||
Other intangible assets, net |
|
3,632 |
|
3,705 |
|
Other noncurrent assets |
|
860 |
|
833 |
|
Total assets |
$ |
18,438 |
$ |
18,454 |
|
Current liabilities |
$ |
2,880 |
$ |
2,910 |
|
Long-term debt |
|
4,225 |
|
4,056 |
|
Long-term liabilities - other |
|
1,245 |
|
1,249 |
|
Total liabilities |
|
8,350 |
|
8,215 |
|
Shareholders' equity |
|
10,049 |
|
10,201 |
|
Noncontrolling interest |
|
39 |
|
38 |
|
Total shareholders' equity |
|
10,088 |
|
10,239 |
|
Total Liabilities and Shareholders' Equity |
$ |
18,438 |
$ |
18,454 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(UNAUDITED) | |||||||
Three Months Ended |
|||||||
2022 |
|
2021 |
|||||
In millions | |||||||
Operating activities | |||||||
Net income |
$ |
150 |
|
$ |
115 |
|
|
Non-cash expense |
|
122 |
|
|
116 |
|
|
Receivables |
|
93 |
|
|
9 |
|
|
Inventories |
|
(137 |
) |
|
(11 |
) |
|
Accounts Payable |
|
48 |
|
|
47 |
|
|
Other assets and liabilities |
|
(115 |
) |
|
16 |
|
|
Net cash provided by operating activities |
|
161 |
|
|
292 |
|
|
Net cash used for investing activities |
|
(18 |
) |
|
(422 |
) |
|
Net cash (used for) provided by financing activities |
|
(133 |
) |
|
8 |
|
|
Effect of changes in currency exchange rates |
|
5 |
|
|
7 |
|
|
Increase (decrease) in cash |
|
15 |
|
|
(115 |
) |
|
Cash and cash equivalents, beginning of period |
|
473 |
|
|
599 |
|
|
Cash and cash equivalents, end of period |
$ |
488 |
|
$ |
484 |
|
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
||||||||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||||||||||||
(in millions) | First Quarter 2022 Actual Results | |||||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | ||||||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||
Reported Results |
$ |
1,927 |
$ |
595 |
$ |
(356 |
) |
$ |
239 |
$ |
(39 |
) |
$ |
(50 |
) |
$ |
150 |
|
$ |
(1 |
) |
$ |
149 |
|
$ |
0.80 |
|
|||||||||
Restructuring & Transaction costs |
|
- |
|
5 |
|
2 |
|
|
7 |
|
- |
|
|
(2 |
) |
|
5 |
|
|
- |
|
|
5 |
|
$ |
0.03 |
|
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
73 |
|
|
73 |
|
- |
|
|
(18 |
) |
|
55 |
|
|
- |
|
|
55 |
|
$ |
0.30 |
|
|||||||||
Adjusted Results |
$ |
1,927 |
$ |
600 |
$ |
(281 |
) |
$ |
319 |
$ |
(39 |
) |
$ |
(70 |
) |
$ |
210 |
|
$ |
(1 |
) |
$ |
209 |
|
$ |
1.13 |
|
|||||||||
Fully Diluted Shares Outstanding |
|
185.0 |
|
|||||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||||||||||||
(in millions) | First Quarter 2021 Actual Results | |||||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | ||||||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||
Reported Results |
$ |
1,830 |
$ |
534 |
$ |
(342 |
) |
$ |
192 |
$ |
(34 |
) |
$ |
(43 |
) |
$ |
115 |
|
$ |
(3 |
) |
$ |
112 |
|
$ |
0.59 |
|
|||||||||
Restructuring & Transaction costs |
|
- |
|
4 |
|
11 |
|
|
15 |
|
- |
|
|
(4 |
) |
|
11 |
|
|
- |
|
|
11 |
|
$ |
0.06 |
|
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
70 |
|
|
70 |
|
- |
|
|
(19 |
) |
|
51 |
|
|
- |
|
|
51 |
|
$ |
0.27 |
|
|||||||||
Foreign Exchange Gain |
|
- |
|
- |
|
- |
|
|
- |
|
(9 |
) |
|
3 |
|
|
(6 |
) |
|
- |
|
|
(6 |
) |
$ |
(0.03 |
) |
|||||||||
Adjusted Results |
$ |
1,830 |
$ |
538 |
$ |
(261 |
) |
$ |
277 |
$ |
(43 |
) |
$ |
(63 |
) |
$ |
171 |
|
$ |
(3 |
) |
$ |
168 |
|
$ |
0.89 |
|
|||||||||
Fully Diluted Shares Outstanding |
|
188.9 |
|
|||||||||||||||||||||||||||||||||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
|||||||||||
2022 Q1 EBITDA Reconciliation | |||||||||||
(in millions) | |||||||||||
Reported Income |
+ |
Other Income |
+ |
Depreciation & |
= |
EBITDA |
+ |
Restructuring & |
= |
Adjusted |
|
from Operations |
(Expense) |
Amortization |
Transaction Costs |
EBITDA |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 Q1 EBITDA Reconciliation | |||||||||||
(in millions) | |||||||||||
Reported Income |
+ |
Other Income |
+ |
Depreciation & |
= |
EBITDA |
+ |
Restructuring & |
= |
Adjusted |
|
from Operations |
(Expense) |
Amortization |
Transaction Costs |
EBITDA |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
|
SALES BY PRODUCT LINE | |||||
(UNAUDITED) | |||||
Three Months Ended |
|||||
In millions |
2022 |
|
2021 |
||
Freight Segment | |||||
Equipment |
$ |
274 |
$ |
262 |
|
Components |
|
229 |
|
203 |
|
|
153 |
|
156 |
||
Services |
|
666 |
|
562 |
|
Total Freight Segment |
$ |
1,322 |
$ |
1,183 |
|
Transit Segment | |||||
Original Equipment Manufacturer |
$ |
292 |
$ |
287 |
|
Aftermarket |
|
313 |
|
360 |
|
Total Transit Segment |
$ |
605 |
$ |
647 |
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT | |||||||||
(UNAUDITED) | |||||||||
Three Months Ended |
|||||||||
2022 |
|
2021 |
|||||||
In millions |
Gross Profit |
Income from |
|
Gross Profit |
Income from |
||||
Freight Segment Reported Results |
$ |
424 |
$ |
189 |
$ |
356 |
$ |
142 |
|
Freight Segment Reported Margin |
|
32.1% |
|
14.3% |
|
30.1% |
|
12.0% |
|
Restructuring & Transaction costs |
|
2 |
|
2 |
|
1 |
|
7 |
|
Non-cash Amortization expense |
|
- |
|
68 |
|
- |
|
65 |
|
Freight Segment Adjusted Results |
$ |
426 |
$ |
259 |
$ |
357 |
$ |
214 |
|
Freight Segment Adjusted Margin |
|
32.2% |
|
19.6% |
|
30.2% |
|
18.1% |
|
Transit Segment Reported Results |
$ |
171 |
$ |
65 |
$ |
178 |
$ |
70 |
|
Transit Segment Reported Margin |
|
28.2% |
|
10.7% |
|
27.5% |
|
10.8% |
|
Restructuring & Transaction costs |
|
3 |
|
4 |
|
3 |
|
4 |
|
Non-cash Amortization expense |
|
- |
|
5 |
|
- |
|
5 |
|
Transit Segment Adjusted Results |
$ |
174 |
$ |
74 |
$ |
181 |
$ |
79 |
|
Transit Segment Adjusted Margin |
|
28.7% |
|
12.3% |
|
27.9% |
|
12.2% |
|
RECONCILIATION OF CHANGES IN |
|||||||||||
(UNAUDITED) | |||||||||||
Three Months Ended |
|||||||||||
In millions | Freight | Transit | Consolidated | ||||||||
2021 |
$ |
1,183 |
|
$ |
647 |
|
$ |
1,830 |
|
||
Acquisitions |
|
39 |
|
|
1 |
|
|
40 |
|
||
Foreign Exchange |
|
(4 |
) |
|
(33 |
) |
|
(37 |
) |
||
Organic |
|
104 |
|
|
(10 |
) |
|
94 |
|
||
2022 |
$ |
1,322 |
|
$ |
605 |
|
$ |
1,927 |
|
||
Change ($) |
|
139 |
|
|
(42 |
) |
|
97 |
|
||
Change (%) |
|
11.7 |
% |
|
-6.5 |
% |
|
5.3 |
% |
||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
||||||||
2022 Q1 Cash Conversion Calculation | ||||||||
(in millions) | ||||||||
Reported Cash |
÷ |
(Net Income |
+ |
Depreciation & Amortization) |
= |
Cash Conversion |
||
from Operations |
||||||||
|
|
|
|
|
|
|
||
Consolidated Results |
|
|
|
|
|
|
59% |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
2021 Q1 Cash Conversion Calculation |
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
Reported Cash |
÷ |
(Net Income |
+ |
Depreciation & Amortization) |
= |
Cash Conversion |
||
from Operations |
||||||||
|
|
|
|
|
|
|
||
Consolidated Results |
|
|
|
|
|
|
124% |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220427005063/en/
Wabtec Investor Contact
Wabtec Media Contact
Source: