Wabtec Reports Strong First Quarter 2023 Results
- Sales Growth of 13.9% to
$2.19 Billion ; Sales Up 16.8% Excluding Impacts of Foreign Currency Exchange
- First Quarter Reported GAAP Earnings Per Share of
$0.93 ; Adjusted Earnings Per Share Up 13.3% to$1.28
- Returned
$209 Million to Shareholders via Dividends and Share Repurchases
- Strong Visibility From
$22.3 Billion Multi-Year Backlog
“The Wabtec team delivered a strong start to 2023 demonstrating continued momentum across both our Freight and Transit segments supporting a double-digit percentage increase in earnings per share,” said
“Looking forward,
2023 First Quarter Consolidated Results
Wabtec Corporation Consolidated Financial Results |
|||
$ in millions except earnings per share and percentages; margin change in percentage points (pts) |
First Quarter |
||
2023 |
2022 |
Change |
|
|
|
|
13.9% |
|
|
|
|
GAAP Gross Margin |
30.3% |
30.9% |
(0.6 pts) |
Adjusted Gross Margin |
30.5% |
31.1% |
(0.6 pts) |
GAAP Operating Margin |
12.6% |
12.4% |
0.2 pts |
Adjusted Operating Margin |
16.4% |
16.5% |
(0.1 pts) |
|
|
|
|
GAAP Diluted EPS |
|
|
16.3% |
Adjusted Diluted EPS |
|
|
13.3% |
|
|
|
|
Cash Flow from Operations |
|
|
|
Operating Cash Flow Conversion |
(8)% |
59% |
|
- Sales increased 13.9% compared to the year-ago quarter driven by significantly higher Freight segment sales and increased Transit segment sales. On a constant currency basis, consolidated sales were up 16.8%.
- GAAP operating margin was slightly higher than prior year at 12.6% and adjusted operating margin was slightly lower at 16.4%.
- GAAP EPS and adjusted EPS increased from the year-ago quarter primarily due to higher sales, partially offset by higher interest expense.
2023 First Quarter Freight Segment Results
Wabtec Corporation Freight Segment Financial Results |
|||
Net sales $ in millions; margin change in percentage points (pts) |
First Quarter |
||
2023 |
2022 |
Change |
|
|
|
|
18.5% |
GAAP Gross Margin |
30.6% |
32.1% |
(1.5 pts) |
Adjusted Gross Margin |
30.7% |
32.2% |
(1.5 pts) |
GAAP Operating Margin |
14.5% |
14.3% |
0.2 pts |
Adjusted Operating Margin |
19.0% |
19.6% |
(0.6 pts) |
- Freight segment sales for the first quarter were up across all product lines, with very strong growth in Equipment, Components and Digital Intelligence. On a constant currency basis, Freight segment sales were up 20.0%.
- Both GAAP and adjusted operating margins benefited from higher sales and operational efficiencies, offset by unfavorable sales mix between business groups and higher next generation product development costs in our Digital Intelligence business.
2023 First Quarter Transit Segment Results
Wabtec Corporation Transit Segment Financial Results |
|||
Net sales $ in millions; margin change in percentage points (pts) |
First Quarter |
||
2023 |
2022 |
Change |
|
|
|
|
3.8% |
GAAP Gross Margin |
29.5% |
28.2% |
1.3 pts |
Adjusted Gross Margin |
29.9% |
28.7% |
1.2 pts |
GAAP Operating Margin |
11.0% |
10.7% |
0.3 pts |
Adjusted Operating Margin |
13.1% |
12.3% |
0.8 pts |
- Transit segment sales for the first quarter were up due to strong aftermarket sales partially offset by unfavorable foreign currency exchange. On a constant currency basis, Transit segment sales were up 9.6%.
- GAAP and adjusted operating margins were up as a result of higher sales and Integration 2.0 savings.
Backlog
Wabtec Corporation Consolidated Backlog Comparison |
|||
Backlog $ in millions |
|
||
|
2023 |
2022 |
Change |
12-Month Backlog |
|
|
4.4% |
Total Backlog |
|
|
(1.9) % |
The Company’s multi-year backlog continues to provide strong visibility. At
Cash Flow and Liquidity Summary
- During the first quarter, cash used for operations was
$25 million versus cash provided from operations of$161 million in the year ago period due primarily to higher working capital.
- At the end of the quarter, the Company had cash, cash equivalents and restricted cash of
$417 million and total debt of$4.16 billion . AtMarch 31, 2023 the Company’s total available liquidity was$2.01 billion , which includes cash, cash equivalents and restricted cash plus$1.59 billion available under current credit facilities.
- During the first quarter, the Company repurchased
$178 million of shares and raised the regular quarterly common dividend by 13% to17 cents per share.
2023 Financial Guidance
- Wabtec’s 2023 financial guidance continues with sales expected to be in a range of
$8.7 billion to$9.0 billion and adjusted earnings per diluted share to be in a range of$5.15 to$5.55 .
- For full year 2023,
Wabtec expects strong cash flow generation with operating cash flow conversion of greater than 90 percent.
Conference Call Information
About
Information about non-GAAP Financial Information and Forward-Looking Statements
Wabtec’s earnings release and 2023 financial guidance mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, EBITDA, adjusted EBITDA, adjusted effective tax rate, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense, adjusted earnings per diluted share and operating cash flow conversion.
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995, including statements regarding the impact of acquisitions by
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
FOR THE THREE MONTHS ENDED |
|||||||
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) | |||||||
(UNAUDITED) | |||||||
Three Months Ended |
|||||||
|
|||||||
|
2023 |
|
|
|
2022 |
|
|
Net sales |
$ |
2,194 |
|
$ |
1,927 |
|
|
Cost of sales |
|
(1,529 |
) |
|
(1,332 |
) |
|
Gross profit |
|
665 |
|
|
595 |
|
|
Gross profit as a % of |
|
30.3 |
% |
|
30.9 |
% |
|
Selling, general and administrative expenses |
|
(263 |
) |
|
(238 |
) |
|
Engineering expenses |
|
(51 |
) |
|
(45 |
) |
|
Amortization expense |
|
(75 |
) |
|
(73 |
) |
|
Total operating expenses |
|
(389 |
) |
|
(356 |
) |
|
Operating expenses as a % of |
|
17.7 |
% |
|
18.4 |
% |
|
Income from operations |
|
276 |
|
|
239 |
|
|
Income from operations as a % of |
|
12.6 |
% |
|
12.4 |
% |
|
Interest expense, net |
|
(48 |
) |
|
(43 |
) |
|
Other income, net |
|
5 |
|
|
4 |
|
|
Income before income taxes |
|
233 |
|
|
200 |
|
|
Income tax expense |
|
(60 |
) |
|
(50 |
) |
|
Effective tax rate |
|
25.5 |
% |
|
25.1 |
% |
|
Net income |
|
173 |
|
|
150 |
|
|
Less: Net income attributable to noncontrolling interest |
|
(4 |
) |
|
(1 |
) |
|
Net income attributable to |
$ |
169 |
|
$ |
149 |
|
|
Earnings Per Common Share | |||||||
Basic | |||||||
Net income attributable to |
$ |
0.94 |
|
$ |
0.80 |
|
|
Diluted | |||||||
Net income attributable to |
$ |
0.93 |
|
$ |
0.80 |
|
|
Basic |
|
179.9 |
|
|
184.5 |
|
|
Diluted |
|
180.6 |
|
|
185.0 |
|
|
Segment Information | |||||||
Freight |
$ |
1,566 |
|
$ |
1,322 |
|
|
Freight Income from Operations |
$ |
227 |
|
$ |
189 |
|
|
Freight Operating Margin |
|
14.5 |
% |
|
14.3 |
% |
|
Transit |
$ |
628 |
|
$ |
605 |
|
|
Transit Income from Operations |
$ |
69 |
|
$ |
65 |
|
|
Transit Operating Margin |
|
11.0 |
% |
|
10.7 |
% |
Backlog Information (Note: 12-month is a sub-set of total) | ||||||||
Freight Total |
$ |
18,362 |
$ |
18,641 |
$ |
19,024 |
||
Transit Total |
|
3,972 |
|
3,800 |
|
3,735 |
||
Wabtec Total |
$ |
22,334 |
$ |
22,441 |
$ |
22,759 |
||
Freight 12-Month |
$ |
4,978 |
$ |
4,901 |
$ |
4,812 |
||
Transit 12-Month |
|
1,947 |
|
1,859 |
|
1,819 |
||
$ |
6,925 |
$ |
6,760 |
$ |
6,631 |
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(UNAUDITED) | |||||
In millions | |||||
Cash, cash equivalents and restricted cash |
$ |
417 |
$ |
541 |
|
Receivables, net |
|
1,576 |
|
1,519 |
|
Inventories |
|
2,228 |
|
2,034 |
|
Other current assets |
|
275 |
|
233 |
|
Total current assets |
|
4,496 |
|
4,327 |
|
Property, plant and equipment, net |
|
1,422 |
|
1,429 |
|
|
8,540 |
|
8,508 |
||
Other intangible assets, net |
|
3,333 |
|
3,402 |
|
Other noncurrent assets |
|
878 |
|
850 |
|
Total assets |
$ |
18,669 |
$ |
18,516 |
|
Current liabilities |
$ |
4,165 |
$ |
3,467 |
|
Long-term debt |
|
3,189 |
|
3,751 |
|
Long-term liabilities - other |
|
1,181 |
|
1,151 |
|
Total liabilities |
|
8,535 |
|
8,369 |
|
Shareholders' equity |
|
10,085 |
|
10,102 |
|
Noncontrolling interest |
|
49 |
|
45 |
|
Total shareholders' equity |
|
10,134 |
|
10,147 |
|
Total Liabilities and Shareholders' Equity |
$ |
18,669 |
$ |
18,516 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(UNAUDITED) | |||||||
Three Months Ended |
|||||||
|
2023 |
|
|
|
2022 |
|
|
In millions | |||||||
Operating activities | |||||||
Net income |
$ |
173 |
|
$ |
150 |
|
|
Non-cash expense |
|
124 |
|
|
122 |
|
|
Receivables |
|
(51 |
) |
|
93 |
|
|
Inventories |
|
(188 |
) |
|
(137 |
) |
|
Accounts Payable |
|
47 |
|
|
48 |
|
|
Other assets and liabilities |
|
(130 |
) |
|
(115 |
) |
|
Net cash (used for) provided by operating activities |
|
(25 |
) |
|
161 |
|
|
Net cash used for investing activities |
|
(32 |
) |
|
(18 |
) |
|
Net cash used for financing activities |
|
(72 |
) |
|
(133 |
) |
|
Effect of changes in currency exchange rates |
|
5 |
|
|
5 |
|
|
(Decrease) increase in cash |
|
(124 |
) |
|
15 |
|
|
Cash, cash equivalents and restricted cash, beginning of period |
|
541 |
|
|
473 |
|
|
Cash, cash equivalents and restricted cash, end of period |
$ |
417 |
|
$ |
488 |
|
|
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
Reconciliation of Reported Results to Adjusted Results | |||||||||||||||||||||||||||||||||
(in millions) | First Quarter 2023 Actual Results | ||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | |||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | |||||||||||||||||||||||||
Reported Results |
$ |
2,194 |
$ |
665 |
$ |
(389 |
) |
$ |
276 |
$ |
(43 |
) |
$ |
(60 |
) |
$ |
173 |
$ |
(4 |
) |
$ |
169 |
$ |
0.93 |
|||||||||
Restructuring costs |
|
- |
|
4 |
|
5 |
|
|
9 |
|
- |
|
|
(2 |
) |
|
7 |
|
- |
|
|
7 |
$ |
0.04 |
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
75 |
|
|
75 |
|
- |
|
|
(20 |
) |
|
55 |
|
- |
|
|
55 |
$ |
0.31 |
|||||||||
Adjusted Results |
$ |
2,194 |
$ |
669 |
$ |
(309 |
) |
$ |
360 |
$ |
(43 |
) |
$ |
(82 |
) |
$ |
235 |
$ |
(4 |
) |
$ |
231 |
$ |
1.28 |
|||||||||
Fully Diluted Shares Outstanding |
|
180.6 |
|||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | |||||||||||||||||||||||||||||||||
(in millions) | First Quarter 2022 Actual Results | ||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | |||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | |||||||||||||||||||||||||
Reported Results |
$ |
1,927 |
$ |
595 |
$ |
(356 |
) |
$ |
239 |
$ |
(39 |
) |
$ |
(50 |
) |
$ |
150 |
$ |
(1 |
) |
$ |
149 |
$ |
0.80 |
|||||||||
Restructuring costs |
|
- |
|
5 |
|
2 |
|
|
7 |
|
- |
|
|
(2 |
) |
|
5 |
|
- |
|
|
5 |
$ |
0.03 |
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
73 |
|
|
73 |
|
- |
|
|
(18 |
) |
|
55 |
|
- |
|
|
55 |
$ |
0.30 |
|||||||||
Adjusted Results |
$ |
1,927 |
$ |
600 |
$ |
(281 |
) |
$ |
319 |
$ |
(39 |
) |
$ |
(70 |
) |
$ |
210 |
$ |
(1 |
) |
$ |
209 |
$ |
1.13 |
|||||||||
Fully Diluted Shares Outstanding |
|
185.0 |
|||||||||||||||||||||||||||||||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
2023 Q1 EBITDA Reconciliation | ||||||||||||||||||
(in millions) | ||||||||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring | = | Adjusted | ||||||||
from Operations | (Expense) | Amortization | Costs | EBITDA | ||||||||||||||
Consolidated Results |
$ |
276 |
$ |
5 |
$ |
121 |
$ |
402 |
$ |
6 |
$ |
408 |
||||||
2022 Q1 EBITDA Reconciliation | ||||||||||||||||||
(in millions) | ||||||||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring | = | Adjusted | ||||||||
from Operations | (Expense) | Amortization | Costs | EBITDA | ||||||||||||||
Consolidated Results |
$ |
239 |
$ |
4 |
$ |
121 |
$ |
364 |
$ |
7 |
$ |
371 |
||||||
SALES BY PRODUCT LINE | |||||
(UNAUDITED) | |||||
Three Months Ended |
|||||
In millions |
|
2023 |
|
|
2022 |
Freight Segment | |||||
Equipment |
$ |
393 |
$ |
274 |
|
Components |
|
279 |
|
229 |
|
Digital Intelligence |
|
187 |
|
153 |
|
Services |
|
707 |
|
666 |
|
Total Freight Segment |
$ |
1,566 |
$ |
1,322 |
|
Transit Segment | |||||
Original Equipment Manufacturer |
$ |
282 |
$ |
292 |
|
Aftermarket |
|
346 |
|
313 |
|
Total Transit Segment |
$ |
628 |
$ |
605 |
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT | |||||||||||||
(UNAUDITED) | |||||||||||||
Three Months Ended |
|||||||||||||
2023 |
|
2022 |
|||||||||||
In millions |
Gross Profit |
Income from |
|
Gross Profit |
Income from |
||||||||
Freight Segment Reported Results |
$ |
480 |
|
$ |
227 |
|
$ |
424 |
|
$ |
189 |
|
|
Freight Segment Reported Margin |
|
30.6 |
% |
|
14.5 |
% |
|
32.1 |
% |
|
14.3 |
% |
|
Restructuring costs |
|
1 |
|
|
2 |
|
|
2 |
|
|
2 |
|
|
Non-cash Amortization expense |
|
- |
|
|
68 |
|
|
- |
|
|
68 |
|
|
Freight Segment Adjusted Results |
$ |
481 |
|
$ |
297 |
|
$ |
426 |
|
$ |
259 |
|
|
Freight Segment Adjusted Margin |
|
30.7 |
% |
|
19.0 |
% |
|
32.2 |
% |
|
19.6 |
% |
|
Transit Segment Reported Results |
$ |
185 |
|
$ |
69 |
|
$ |
171 |
|
$ |
65 |
|
|
Transit Segment Reported Margin |
|
29.5 |
% |
|
11.0 |
% |
|
28.2 |
% |
|
10.7 |
% |
|
Restructuring costs |
|
3 |
|
|
7 |
|
|
3 |
|
|
4 |
|
|
Non-cash Amortization expense |
|
- |
|
|
7 |
|
|
- |
|
|
5 |
|
|
Transit Segment Adjusted Results |
$ |
188 |
|
$ |
83 |
|
$ |
174 |
|
$ |
74 |
|
|
Transit Segment Adjusted Margin |
|
29.9 |
% |
|
13.1 |
% |
|
28.7 |
% |
|
12.3 |
% |
|
RECONCILIATION OF CHANGES IN |
|||||||||||
(UNAUDITED) | |||||||||||
Three Months Ended |
|||||||||||
Freight | Transit | Consolidated | |||||||||
2022 |
$ |
1,322 |
|
$ |
605 |
|
$ |
1,927 |
|
||
Acquisitions |
|
21 |
|
|
- |
|
|
21 |
|
||
Foreign Exchange |
|
(21 |
) |
|
(35 |
) |
|
(56 |
) |
||
Organic |
|
244 |
|
|
58 |
|
|
302 |
|
||
2023 |
$ |
1,566 |
|
$ |
628 |
|
$ |
2,194 |
|
||
Change ($) |
|
244 |
|
|
23 |
|
|
267 |
|
||
Change (%) |
|
18.5 |
% |
|
3.8 |
% |
|
13.9 |
% |
||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
Wabtec Corporation | |||||||||||||
2023 Q1 Cash Conversion Calculation | |||||||||||||
(in millions) | |||||||||||||
Reported Cash | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | |||||||
from Operations | |||||||||||||
Consolidated Results |
( |
) |
$ |
173 |
$ |
123 |
(8 |
%) |
|||||
Wabtec Corporation | |||||||||||||
2022 Q1 Cash Conversion Calculation | |||||||||||||
(in millions) | |||||||||||||
Reported Cash | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | |||||||
from Operations | |||||||||||||
Consolidated Results |
$ |
161 |
|
$ |
150 |
$ |
122 |
59 |
% |
||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20230426005053/en/
Wabtec Investor Contact
Wabtec Media Contact
Source: